[ENGKAH] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -7.88%
YoY- -2.98%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 59,722 63,885 62,864 77,794 94,069 103,641 78,097 -4.36%
PBT 4,114 5,863 9,099 14,597 15,466 17,843 9,943 -13.66%
Tax -843 -584 -1,764 -2,624 -3,133 -4,209 -2,708 -17.66%
NP 3,271 5,279 7,335 11,973 12,333 13,634 7,235 -12.38%
-
NP to SH 3,232 5,278 7,320 11,966 12,333 13,643 7,234 -12.55%
-
Tax Rate 20.49% 9.96% 19.39% 17.98% 20.26% 23.59% 27.24% -
Total Cost 56,451 58,606 55,529 65,821 81,736 90,007 70,862 -3.71%
-
Net Worth 73,484 72,734 75,173 77,105 79,815 81,051 79,090 -1.21%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 4,000 4,616 12,260 15,190 9,273 7,730 8,501 -11.79%
Div Payout % 123.77% 87.46% 167.50% 126.94% 75.19% 56.66% 117.52% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 73,484 72,734 75,173 77,105 79,815 81,051 79,090 -1.21%
NOSH 72,043 70,616 70,918 67,047 61,872 61,871 61,789 2.58%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.48% 8.26% 11.67% 15.39% 13.11% 13.16% 9.26% -
ROE 4.40% 7.26% 9.74% 15.52% 15.45% 16.83% 9.15% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 82.90 90.47 88.64 116.03 152.04 167.51 126.39 -6.78%
EPS 4.49 7.47 10.32 17.85 19.93 22.05 11.71 -14.75%
DPS 5.55 6.50 17.29 22.66 15.00 12.50 13.76 -14.03%
NAPS 1.02 1.03 1.06 1.15 1.29 1.31 1.28 -3.71%
Adjusted Per Share Value based on latest NOSH - 67,047
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 41.30 44.18 43.48 53.80 65.06 71.68 54.01 -4.36%
EPS 2.24 3.65 5.06 8.28 8.53 9.44 5.00 -12.51%
DPS 2.77 3.19 8.48 10.51 6.41 5.35 5.88 -11.78%
NAPS 0.5082 0.503 0.5199 0.5333 0.552 0.5606 0.547 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.20 2.17 2.47 3.29 3.12 2.48 2.08 -
P/RPS 2.65 2.40 2.79 2.84 2.05 1.48 1.65 8.20%
P/EPS 49.04 29.03 23.93 18.43 15.65 11.25 17.77 18.41%
EY 2.04 3.44 4.18 5.42 6.39 8.89 5.63 -15.55%
DY 2.52 3.00 7.00 6.89 4.81 5.04 6.62 -14.85%
P/NAPS 2.16 2.11 2.33 2.86 2.42 1.89 1.63 4.79%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 27/05/14 23/05/13 24/05/12 26/05/11 26/05/10 -
Price 2.07 2.00 2.61 3.20 3.15 2.45 1.99 -
P/RPS 2.50 2.21 2.94 2.76 2.07 1.46 1.57 8.05%
P/EPS 46.14 26.76 25.29 17.93 15.80 11.11 17.00 18.08%
EY 2.17 3.74 3.95 5.58 6.33 9.00 5.88 -15.29%
DY 2.68 3.25 6.62 7.08 4.76 5.10 6.91 -14.59%
P/NAPS 2.03 1.94 2.46 2.78 2.44 1.87 1.55 4.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment