[ENGKAH] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
23-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -31.58%
YoY- -35.18%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 16,708 15,375 15,686 17,282 16,609 20,983 22,920 -18.95%
PBT 2,629 2,164 2,384 2,571 3,261 4,554 4,211 -26.89%
Tax -507 -498 -227 -686 -499 -720 -719 -20.72%
NP 2,122 1,666 2,157 1,885 2,762 3,834 3,492 -28.19%
-
NP to SH 2,107 1,666 2,187 1,885 2,755 3,834 3,492 -28.52%
-
Tax Rate 19.28% 23.01% 9.52% 26.68% 15.30% 15.81% 17.07% -
Total Cost 14,586 13,709 13,529 15,397 13,847 17,149 19,428 -17.35%
-
Net Worth 70,070 71,499 74,781 77,105 70,329 79,180 75,402 -4.75%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 5,255 3,470 3,527 3,352 5,274 3,472 3,090 42.33%
Div Payout % 249.42% 208.33% 161.29% 177.85% 191.46% 90.58% 88.50% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 70,070 71,499 74,781 77,105 70,329 79,180 75,402 -4.75%
NOSH 70,070 69,416 70,548 67,047 70,329 69,456 61,805 8.70%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 12.70% 10.84% 13.75% 10.91% 16.63% 18.27% 15.24% -
ROE 3.01% 2.33% 2.92% 2.44% 3.92% 4.84% 4.63% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 23.84 22.15 22.23 25.78 23.62 30.21 37.08 -25.44%
EPS 3.00 2.40 3.10 2.71 5.52 5.52 5.65 -34.35%
DPS 7.50 5.00 5.00 5.00 7.50 5.00 5.00 30.94%
NAPS 1.00 1.03 1.06 1.15 1.00 1.14 1.22 -12.38%
Adjusted Per Share Value based on latest NOSH - 67,047
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 14.14 13.02 13.28 14.63 14.06 17.76 19.40 -18.96%
EPS 1.78 1.41 1.85 1.60 2.33 3.25 2.96 -28.68%
DPS 4.45 2.94 2.99 2.84 4.47 2.94 2.62 42.21%
NAPS 0.5932 0.6053 0.6331 0.6528 0.5954 0.6703 0.6383 -4.75%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 2.53 2.68 3.11 3.29 3.45 3.56 3.55 -
P/RPS 10.61 12.10 13.99 12.76 14.61 11.78 9.57 7.09%
P/EPS 84.14 111.67 100.32 117.02 88.07 64.49 62.83 21.42%
EY 1.19 0.90 1.00 0.85 1.14 1.55 1.59 -17.52%
DY 2.96 1.87 1.61 1.52 2.17 1.40 1.41 63.73%
P/NAPS 2.53 2.60 2.93 2.86 3.45 3.12 2.91 -8.88%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 26/02/14 26/11/13 27/08/13 23/05/13 26/02/13 22/11/12 28/08/12 -
Price 2.51 2.73 3.05 3.20 3.29 3.50 3.41 -
P/RPS 10.53 12.33 13.72 12.41 13.93 11.59 9.20 9.39%
P/EPS 83.47 113.75 98.39 113.82 83.99 63.41 60.35 24.06%
EY 1.20 0.88 1.02 0.88 1.19 1.58 1.66 -19.40%
DY 2.99 1.83 1.64 1.56 2.28 1.43 1.47 60.32%
P/NAPS 2.51 2.65 2.88 2.78 3.29 3.07 2.80 -7.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment