[VELOCITY] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -2.05%
YoY- -138.53%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 9,483 11,491 10,920 13,770 13,844 16,570 21,756 -42.59%
PBT -5,851 -8,801 -7,778 -6,859 -6,804 -5,196 -4,034 28.22%
Tax 161 5 -5 -211 -124 554 366 -42.24%
NP -5,690 -8,796 -7,783 -7,070 -6,928 -4,642 -3,668 34.11%
-
NP to SH -5,690 -8,796 -7,783 -7,070 -6,928 -4,642 -3,668 34.11%
-
Tax Rate - - - - - - - -
Total Cost 15,173 20,287 18,703 20,840 20,772 21,212 25,424 -29.18%
-
Net Worth 102,276 103,525 10,154,752 92,426 79,323 84,200 75,261 22.75%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 102,276 103,525 10,154,752 92,426 79,323 84,200 75,261 22.75%
NOSH 198,606 198,536 196,936 171,509 145,681 145,348 127,777 34.29%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -60.00% -76.55% -71.27% -51.34% -50.04% -28.01% -16.86% -
ROE -5.56% -8.50% -0.08% -7.65% -8.73% -5.51% -4.87% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 4.78 5.83 5.76 8.03 9.50 11.40 17.03 -57.23%
EPS -2.87 -4.46 -4.11 -4.12 -4.76 -3.19 -2.87 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5151 0.5248 53.61 0.5389 0.5445 0.5793 0.589 -8.57%
Adjusted Per Share Value based on latest NOSH - 171,509
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.70 0.85 0.81 1.02 1.03 1.23 1.62 -42.93%
EPS -0.42 -0.65 -0.58 -0.53 -0.51 -0.35 -0.27 34.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0769 7.5475 0.0687 0.059 0.0626 0.0559 22.79%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.75 0.81 0.61 0.64 0.695 0.625 0.61 -
P/RPS 15.70 13.91 10.58 7.97 7.31 5.48 3.58 168.65%
P/EPS -26.17 -18.17 -14.85 -15.53 -14.61 -19.57 -21.25 14.93%
EY -3.82 -5.50 -6.74 -6.44 -6.84 -5.11 -4.71 -13.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.54 0.01 1.19 1.28 1.08 1.04 25.45%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 23/05/18 27/02/18 27/11/17 29/08/17 29/05/17 27/02/17 -
Price 0.82 0.80 0.82 0.67 0.65 0.735 0.62 -
P/RPS 17.17 13.73 14.22 8.35 6.84 6.45 3.64 182.06%
P/EPS -28.61 -17.94 -19.96 -16.25 -13.67 -23.01 -21.60 20.67%
EY -3.49 -5.57 -5.01 -6.15 -7.32 -4.35 -4.63 -17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.52 0.02 1.24 1.19 1.27 1.05 31.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment