[ABLEGLOB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 8.94%
YoY- 77.76%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 516,806 507,537 545,839 538,196 476,880 452,187 418,211 3.58%
PBT 47,311 59,150 56,450 54,053 29,043 54,319 22,868 12.87%
Tax -12,018 -14,559 -13,805 -10,702 -5,286 -13,203 -6,765 10.04%
NP 35,293 44,591 42,645 43,351 23,757 41,116 16,103 13.96%
-
NP to SH 34,516 44,430 42,012 42,546 23,935 41,412 17,819 11.64%
-
Tax Rate 25.40% 24.61% 24.46% 19.80% 18.20% 24.31% 29.58% -
Total Cost 481,513 462,946 503,194 494,845 453,123 411,071 402,108 3.04%
-
Net Worth 378,302 369,345 341,520 319,787 294,949 234,296 199,748 11.22%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 13,840 17,640 17,386 17,076 10,385 3,738 3,733 24.39%
Div Payout % 40.10% 39.70% 41.38% 40.14% 43.39% 9.03% 20.95% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 378,302 369,345 341,520 319,787 294,949 234,296 199,748 11.22%
NOSH 310,470 310,470 310,470 310,470 310,470 249,251 93,340 22.16%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.83% 8.79% 7.81% 8.05% 4.98% 9.09% 3.85% -
ROE 9.12% 12.03% 12.30% 13.30% 8.11% 17.68% 8.92% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 168.03 163.52 175.81 173.35 153.60 181.42 448.05 -15.07%
EPS 11.22 14.31 13.53 13.70 7.71 16.61 19.09 -8.47%
DPS 4.50 5.70 5.60 5.50 3.35 1.50 4.00 1.98%
NAPS 1.23 1.19 1.10 1.03 0.95 0.94 2.14 -8.81%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 168.09 165.08 177.54 175.05 155.11 147.08 136.02 3.58%
EPS 11.23 14.45 13.66 13.84 7.78 13.47 5.80 11.63%
DPS 4.50 5.74 5.66 5.55 3.38 1.22 1.21 24.45%
NAPS 1.2304 1.2013 1.1108 1.0401 0.9593 0.7621 0.6497 11.22%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.40 1.68 1.23 1.40 1.02 1.36 1.70 -
P/RPS 0.83 1.03 0.70 0.81 0.66 0.75 0.38 13.89%
P/EPS 12.48 11.74 9.09 10.22 13.23 8.19 8.91 5.77%
EY 8.02 8.52 11.00 9.79 7.56 12.22 11.23 -5.45%
DY 3.21 3.39 4.55 3.93 3.28 1.10 2.35 5.33%
P/NAPS 1.14 1.41 1.12 1.36 1.07 1.45 0.79 6.30%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/22 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 -
Price 1.33 1.48 1.54 1.39 0.97 1.65 1.86 -
P/RPS 0.79 0.91 0.88 0.80 0.63 0.91 0.42 11.09%
P/EPS 11.85 10.34 11.38 10.14 12.58 9.93 9.74 3.32%
EY 8.44 9.67 8.79 9.86 7.95 10.07 10.26 -3.20%
DY 3.38 3.85 3.64 3.96 3.45 0.91 2.15 7.82%
P/NAPS 1.08 1.24 1.40 1.35 1.02 1.76 0.87 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment