[PRG] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -12.85%
YoY- 1169.01%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 293,594 372,949 217,083 243,943 144,212 126,390 173,395 9.16%
PBT -89 53,131 12,628 -3,003 -52,652 -18,970 10,013 -
Tax -7,920 -15,060 -10,755 4,224 -5,745 -2,524 -3,273 15.85%
NP -8,009 38,071 1,873 1,221 -58,397 -21,494 6,740 -
-
NP to SH -16,361 17,008 -1,591 -919 -40,727 -18,282 1,081 -
-
Tax Rate - 28.35% 85.17% - - - 32.69% -
Total Cost 301,603 334,878 215,210 242,722 202,609 147,884 166,655 10.38%
-
Net Worth 160,413 177,057 159,193 163,444 159,837 159,317 137,400 2.61%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 160,413 177,057 159,193 163,444 159,837 159,317 137,400 2.61%
NOSH 432,516 429,857 429,857 429,857 417,857 334,405 303,383 6.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -2.73% 10.21% 0.86% 0.50% -40.49% -17.01% 3.89% -
ROE -10.20% 9.61% -1.00% -0.56% -25.48% -11.48% 0.79% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 67.96 86.85 50.55 56.81 34.69 38.90 57.32 2.87%
EPS -3.79 3.96 -0.37 -0.21 -9.80 -5.63 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.4123 0.3707 0.3806 0.3845 0.4903 0.4542 -3.30%
Adjusted Per Share Value based on latest NOSH - 429,857
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 60.27 76.55 44.56 50.07 29.60 25.94 35.59 9.16%
EPS -3.36 3.49 -0.33 -0.19 -8.36 -3.75 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3293 0.3634 0.3268 0.3355 0.3281 0.327 0.282 2.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.17 0.215 0.135 0.185 0.15 0.72 0.84 -
P/RPS 0.25 0.25 0.27 0.33 0.43 1.85 1.47 -25.54%
P/EPS -4.49 5.43 -36.44 -86.45 -1.53 -12.80 235.07 -
EY -22.28 18.42 -2.74 -1.16 -65.31 -7.81 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.36 0.49 0.39 1.47 1.85 -20.68%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 29/08/23 24/08/22 25/08/21 26/08/20 19/08/19 21/08/18 -
Price 0.13 0.23 0.135 0.17 0.19 0.585 0.78 -
P/RPS 0.19 0.26 0.27 0.30 0.55 1.50 1.36 -27.94%
P/EPS -3.43 5.81 -36.44 -79.44 -1.94 -10.40 218.28 -
EY -29.13 17.22 -2.74 -1.26 -51.56 -9.62 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.56 0.36 0.45 0.49 1.19 1.72 -23.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment