[ADVENTA] YoY TTM Result on 31-Jan-2011 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
31-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jan-2011 [#1]
Profit Trend
QoQ- -15.09%
YoY- 29.08%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Revenue 30,922 15,176 213,667 371,361 291,358 254,612 178,738 -22.85%
PBT 7,389 199,096 5,212 23,529 25,668 16,143 15,706 -10.55%
Tax -1,697 21,575 -2,681 6,327 -2,624 813 1,196 -
NP 5,692 220,671 2,531 29,856 23,044 16,956 16,902 -14.86%
-
NP to SH 5,692 220,525 2,846 29,849 23,124 16,985 16,824 -14.80%
-
Tax Rate 22.97% -10.84% 51.44% -26.89% 10.22% -5.04% -7.61% -
Total Cost 25,230 -205,495 211,136 341,505 268,314 237,656 161,836 -24.03%
-
Net Worth 74,865 90,143 217,492 217,018 196,369 172,744 128,568 -7.68%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Div - - - - 58 41 - -
Div Payout % - - - - 0.25% 0.25% - -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Net Worth 74,865 90,143 217,492 217,018 196,369 172,744 128,568 -7.68%
NOSH 152,786 152,786 152,786 152,830 145,458 139,310 126,047 2.88%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
NP Margin 18.41% 1,454.08% 1.18% 8.04% 7.91% 6.66% 9.46% -
ROE 7.60% 244.64% 1.31% 13.75% 11.78% 9.83% 13.09% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
RPS 20.24 9.93 139.50 242.99 200.30 182.77 141.80 -25.01%
EPS 3.73 144.34 1.86 19.53 15.90 12.19 13.35 -17.18%
DPS 0.00 0.00 0.00 0.00 0.04 0.03 0.00 -
NAPS 0.49 0.59 1.42 1.42 1.35 1.24 1.02 -10.27%
Adjusted Per Share Value based on latest NOSH - 152,830
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
RPS 10.34 5.07 71.44 124.16 97.41 85.13 59.76 -22.85%
EPS 1.90 73.73 0.95 9.98 7.73 5.68 5.63 -14.84%
DPS 0.00 0.00 0.00 0.00 0.02 0.01 0.00 -
NAPS 0.2503 0.3014 0.7272 0.7256 0.6566 0.5776 0.4299 -7.68%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 30/04/07 -
Price 1.01 0.27 1.64 2.59 3.46 0.80 1.37 -
P/RPS 4.99 2.72 1.18 1.07 1.73 0.44 0.97 27.40%
P/EPS 27.11 0.19 88.26 13.26 21.76 6.56 10.26 15.45%
EY 3.69 534.58 1.13 7.54 4.59 15.24 9.74 -13.37%
DY 0.00 0.00 0.00 0.00 0.01 0.04 0.00 -
P/NAPS 2.06 0.46 1.15 1.82 2.56 0.65 1.34 6.56%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 30/04/07 CAGR
Date 25/03/14 27/03/13 26/03/12 31/03/11 03/03/10 27/03/09 27/06/07 -
Price 1.14 0.32 1.53 2.40 3.38 0.85 1.47 -
P/RPS 5.63 3.22 1.10 0.99 1.69 0.47 1.04 28.37%
P/EPS 30.60 0.22 82.34 12.29 21.26 6.97 11.01 16.32%
EY 3.27 451.05 1.21 8.14 4.70 14.34 9.08 -14.01%
DY 0.00 0.00 0.00 0.00 0.01 0.04 0.00 -
P/NAPS 2.33 0.54 1.08 1.69 2.50 0.69 1.44 7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment