[RESINTC] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
05-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 1.28%
YoY- 22.67%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Revenue 82,167 75,846 82,372 82,098 86,941 99,278 88,199 -1.40%
PBT 3,185 9,569 4,006 9,694 5,274 4,847 3,292 -0.65%
Tax -1,623 -1,236 1,089 -3,979 -641 -986 -1,257 5.24%
NP 1,562 8,333 5,095 5,715 4,633 3,861 2,035 -5.15%
-
NP to SH 1,566 8,334 5,101 5,719 4,662 3,873 2,041 -5.15%
-
Tax Rate 50.96% 12.92% -27.18% 41.05% 12.15% 20.34% 38.18% -
Total Cost 80,605 67,513 77,277 76,383 82,308 95,417 86,164 -1.32%
-
Net Worth 133,459 129,919 122,235 122,718 90,971 85,617 87,345 8.84%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Div - - 5,084 - - - - -
Div Payout % - - 99.68% - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Net Worth 133,459 129,919 122,235 122,718 90,971 85,617 87,345 8.84%
NOSH 137,204 137,204 137,204 137,499 135,333 136,835 136,904 0.04%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
NP Margin 1.90% 10.99% 6.19% 6.96% 5.33% 3.89% 2.31% -
ROE 1.17% 6.41% 4.17% 4.66% 5.12% 4.52% 2.34% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 59.89 55.28 60.04 59.71 64.24 72.55 64.42 -1.44%
EPS 1.14 6.07 3.72 4.16 3.44 2.83 1.49 -5.21%
DPS 0.00 0.00 3.70 0.00 0.00 0.00 0.00 -
NAPS 0.9727 0.9469 0.8909 0.8925 0.6722 0.6257 0.638 8.79%
Adjusted Per Share Value based on latest NOSH - 137,499
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
RPS 41.98 38.75 42.08 41.94 44.42 50.72 45.06 -1.40%
EPS 0.80 4.26 2.61 2.92 2.38 1.98 1.04 -5.10%
DPS 0.00 0.00 2.60 0.00 0.00 0.00 0.00 -
NAPS 0.6818 0.6637 0.6245 0.6269 0.4648 0.4374 0.4462 8.84%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/09/12 30/09/13 -
Price 0.315 0.41 0.475 0.26 0.35 0.30 0.26 -
P/RPS 0.53 0.74 0.79 0.44 0.54 0.41 0.40 5.78%
P/EPS 27.60 6.75 12.78 6.25 10.16 10.60 17.44 9.61%
EY 3.62 14.81 7.83 16.00 9.84 9.43 5.73 -8.77%
DY 0.00 0.00 7.79 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.53 0.29 0.52 0.48 0.41 -4.83%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/12 30/09/13 CAGR
Date 27/11/18 30/11/17 07/11/16 05/11/15 28/11/14 30/11/12 28/11/13 -
Price 0.28 0.395 0.44 0.315 0.28 0.28 0.27 -
P/RPS 0.47 0.71 0.73 0.53 0.44 0.39 0.42 2.27%
P/EPS 24.53 6.50 11.83 7.57 8.13 9.89 18.11 6.25%
EY 4.08 15.38 8.45 13.20 12.30 10.11 5.52 -5.86%
DY 0.00 0.00 8.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.42 0.49 0.35 0.42 0.45 0.42 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment