[SIGN] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 2.15%
YoY- 119.64%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 174,944 210,061 284,879 148,521 102,009 103,836 126,004 5.61%
PBT 55,267 23,443 57,445 13,675 6,490 8,744 16,061 22.84%
Tax -9,789 -6,282 -14,008 -4,858 -2,641 -3,754 -4,537 13.66%
NP 45,478 17,161 43,437 8,817 3,849 4,990 11,524 25.68%
-
NP to SH 42,432 16,903 42,405 8,017 3,650 4,925 11,180 24.86%
-
Tax Rate 17.71% 26.80% 24.39% 35.52% 40.69% 42.93% 28.25% -
Total Cost 129,466 192,900 241,442 139,704 98,160 98,846 114,480 2.06%
-
Net Worth 159,740 119,309 153,062 110,731 96,653 96,238 93,263 9.37%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 4,805 7,246 4,783 - 1,778 2,444 - -
Div Payout % 11.32% 42.87% 11.28% - 48.73% 49.63% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 159,740 119,309 153,062 110,731 96,653 96,238 93,263 9.37%
NOSH 231,508 119,309 119,580 117,799 109,833 118,812 118,055 11.86%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 26.00% 8.17% 15.25% 5.94% 3.77% 4.81% 9.15% -
ROE 26.56% 14.17% 27.70% 7.24% 3.78% 5.12% 11.99% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 75.57 176.06 238.23 126.08 92.88 87.39 106.73 -5.58%
EPS 18.33 14.17 35.46 6.81 3.32 4.15 9.47 11.62%
DPS 2.08 6.00 4.00 0.00 1.62 2.06 0.00 -
NAPS 0.69 1.00 1.28 0.94 0.88 0.81 0.79 -2.22%
Adjusted Per Share Value based on latest NOSH - 117,799
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 27.10 32.54 44.13 23.01 15.80 16.09 19.52 5.61%
EPS 6.57 2.62 6.57 1.24 0.57 0.76 1.73 24.88%
DPS 0.74 1.12 0.74 0.00 0.28 0.38 0.00 -
NAPS 0.2475 0.1848 0.2371 0.1715 0.1497 0.1491 0.1445 9.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.975 2.16 2.27 1.35 0.71 0.69 0.75 -
P/RPS 1.29 1.23 0.95 1.07 0.76 0.79 0.70 10.71%
P/EPS 5.32 15.25 6.40 19.84 21.36 16.65 7.92 -6.41%
EY 18.80 6.56 15.62 5.04 4.68 6.01 12.63 6.84%
DY 2.13 2.78 1.76 0.00 2.28 2.98 0.00 -
P/NAPS 1.41 2.16 1.77 1.44 0.81 0.85 0.95 6.79%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/05/17 16/05/16 25/03/16 26/05/14 29/05/13 29/05/12 25/05/11 -
Price 0.995 1.05 2.11 1.40 0.80 0.67 0.795 -
P/RPS 1.32 0.60 0.89 1.11 0.86 0.77 0.74 10.11%
P/EPS 5.43 7.41 5.95 20.57 24.07 16.16 8.39 -6.98%
EY 18.42 13.49 16.81 4.86 4.15 6.19 11.91 7.53%
DY 2.09 5.71 1.90 0.00 2.02 3.07 0.00 -
P/NAPS 1.44 1.05 1.65 1.49 0.91 0.83 1.01 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment