[SIGN] QoQ TTM Result on 31-Mar-2014 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 2.15%
YoY- 119.64%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 239,248 211,072 178,743 148,521 138,594 127,127 120,849 57.46%
PBT 44,445 31,877 25,488 13,675 13,487 10,897 8,789 193.74%
Tax -10,661 -7,515 -5,918 -4,858 -4,911 -4,263 -3,736 100.80%
NP 33,784 24,362 19,570 8,817 8,576 6,634 5,053 253.67%
-
NP to SH 33,135 23,867 19,226 8,017 7,848 5,988 4,580 272.71%
-
Tax Rate 23.99% 23.57% 23.22% 35.52% 36.41% 39.12% 42.51% -
Total Cost 205,464 186,710 159,173 139,704 130,018 120,493 115,796 46.41%
-
Net Worth 139,688 127,444 118,581 110,731 109,124 105,030 97,753 26.78%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 139,688 127,444 118,581 110,731 109,124 105,030 97,753 26.78%
NOSH 119,392 119,107 118,581 117,799 121,249 119,352 113,666 3.32%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 14.12% 11.54% 10.95% 5.94% 6.19% 5.22% 4.18% -
ROE 23.72% 18.73% 16.21% 7.24% 7.19% 5.70% 4.69% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 200.39 177.21 150.73 126.08 114.30 106.51 106.32 52.40%
EPS 27.75 20.04 16.21 6.81 6.47 5.02 4.03 260.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.00 0.94 0.90 0.88 0.86 22.71%
Adjusted Per Share Value based on latest NOSH - 117,799
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 37.06 32.70 27.69 23.01 21.47 19.69 18.72 57.46%
EPS 5.13 3.70 2.98 1.24 1.22 0.93 0.71 272.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.1974 0.1837 0.1715 0.1691 0.1627 0.1514 26.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.88 1.90 1.50 1.35 1.41 0.89 0.735 -
P/RPS 0.94 1.07 1.00 1.07 1.23 0.84 0.69 22.82%
P/EPS 6.77 9.48 9.25 19.84 21.78 17.74 18.24 -48.25%
EY 14.76 10.55 10.81 5.04 4.59 5.64 5.48 93.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.78 1.50 1.44 1.57 1.01 0.85 52.90%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 -
Price 1.80 1.74 1.77 1.40 1.42 1.31 0.745 -
P/RPS 0.90 0.98 1.17 1.11 1.24 1.23 0.70 18.18%
P/EPS 6.49 8.68 10.92 20.57 21.94 26.11 18.49 -50.14%
EY 15.42 11.52 9.16 4.86 4.56 3.83 5.41 100.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.63 1.77 1.49 1.58 1.49 0.87 46.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment