[AHB] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 13.42%
YoY- 78.99%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 51,872 37,020 51,491 46,816 30,894 33,371 37,038 5.77%
PBT -233 390 3,473 -2,305 -11,029 25,795 -9,032 -45.62%
Tax -11 -81 -11 -44 -151 4,010 9,032 -
NP -244 309 3,462 -2,349 -11,180 29,805 0 -
-
NP to SH -196 482 3,462 -2,349 -11,180 25,740 -8,797 -46.93%
-
Tax Rate - 20.77% 0.32% - - -15.55% - -
Total Cost 52,116 36,711 48,029 49,165 42,074 3,566 37,038 5.85%
-
Net Worth 22,170 23,027 18,711 10,685 16,815 0 -14,177 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 22,170 23,027 18,711 10,685 16,815 0 -14,177 -
NOSH 48,196 41,868 41,580 36,846 23,684 20,225 19,967 15.81%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -0.47% 0.83% 6.72% -5.02% -36.19% 89.31% 0.00% -
ROE -0.88% 2.09% 18.50% -21.98% -66.49% 0.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 107.63 88.42 123.83 127.06 130.44 164.99 185.49 -8.66%
EPS -0.41 1.15 8.33 -6.38 -47.20 127.27 -44.06 -54.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.55 0.45 0.29 0.71 0.00 -0.71 -
Adjusted Per Share Value based on latest NOSH - 36,846
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.18 5.13 7.13 6.48 4.28 4.62 5.13 5.76%
EPS -0.03 0.07 0.48 -0.33 -1.55 3.57 -1.22 -46.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0319 0.0259 0.0148 0.0233 0.00 -0.0196 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.31 0.39 0.83 0.85 0.50 1.44 1.70 -
P/RPS 0.29 0.44 0.67 0.67 0.38 0.87 0.92 -17.49%
P/EPS -76.23 33.88 9.97 -13.33 -1.06 1.13 -3.86 64.37%
EY -1.31 2.95 10.03 -7.50 -94.41 88.38 -25.92 -39.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.71 1.84 2.93 0.70 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/05/07 29/05/06 08/06/05 24/05/04 27/05/03 09/07/02 30/05/01 -
Price 0.25 0.35 0.75 0.82 0.50 0.96 1.94 -
P/RPS 0.23 0.40 0.61 0.65 0.38 0.58 1.05 -22.35%
P/EPS -61.48 30.40 9.01 -12.86 -1.06 0.75 -4.40 55.16%
EY -1.63 3.29 11.10 -7.77 -94.41 132.57 -22.71 -35.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 1.67 2.83 0.70 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment