[KYM] YoY TTM Result on 31-Jan-2010 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
31-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#3]
Profit Trend
QoQ- 226.24%
YoY- 180.57%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
Revenue 87,271 75,494 251,968 154,961 58,176 71,611 71,825 3.29%
PBT -5,334 6,378 28,574 7,008 -25,651 -3,033 31,274 -
Tax 102 1,033 14,236 9,314 -602 1,679 87 2.68%
NP -5,232 7,411 42,810 16,322 -26,253 -1,354 31,361 -
-
NP to SH -2,659 5,495 28,486 11,340 -19,290 4,702 32,093 -
-
Tax Rate - -16.20% -49.82% -132.91% - - -0.28% -
Total Cost 92,503 68,083 209,158 138,639 84,429 72,965 40,464 14.76%
-
Net Worth 75,026 9,961,379 71,378 7,546,551 28,413 47,166 40,945 10.61%
Dividend
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 75,026 9,961,379 71,378 7,546,551 28,413 47,166 40,945 10.61%
NOSH 125,044 108,275 90,352 81,145 81,182 81,322 80,285 7.65%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -6.00% 9.82% 16.99% 10.53% -45.13% -1.89% 43.66% -
ROE -3.54% 0.06% 39.91% 0.15% -67.89% 9.97% 78.38% -
Per Share
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
RPS 69.79 69.72 278.87 190.97 71.66 88.06 89.46 -4.05%
EPS -2.13 5.08 31.53 13.97 -23.76 5.78 39.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 92.00 0.79 93.00 0.35 0.58 0.51 2.74%
Adjusted Per Share Value based on latest NOSH - 81,145
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
RPS 56.12 48.55 162.04 99.65 37.41 46.05 46.19 3.29%
EPS -1.71 3.53 18.32 7.29 -12.41 3.02 20.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4825 64.0603 0.459 48.5309 0.1827 0.3033 0.2633 10.61%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 29/01/10 31/10/08 31/10/07 31/10/06 -
Price 1.08 1.58 1.84 1.16 0.50 0.50 0.50 -
P/RPS 1.55 2.27 0.66 0.61 0.70 0.57 0.56 18.47%
P/EPS -50.79 31.13 5.84 8.30 -2.10 8.65 1.25 -
EY -1.97 3.21 17.13 12.05 -47.52 11.56 79.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 0.02 2.33 0.01 1.43 0.86 0.98 10.65%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/01/10 31/10/08 31/10/07 31/10/06 CAGR
Date 20/12/12 23/12/11 22/12/10 31/03/10 23/12/08 19/12/07 27/12/06 -
Price 0.92 1.55 2.84 1.34 0.50 0.41 0.49 -
P/RPS 1.32 2.22 1.02 0.70 0.70 0.47 0.55 15.69%
P/EPS -43.26 30.54 9.01 9.59 -2.10 7.09 1.23 -
EY -2.31 3.27 11.10 10.43 -47.52 14.10 81.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.02 3.59 0.01 1.43 0.71 0.96 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment