[KYM] YoY TTM Result on 31-Oct-2010 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 137.66%
YoY- 417.11%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Revenue 92,268 87,271 75,494 251,968 55,868 154,961 58,176 9.65%
PBT 1,817 -5,334 6,378 28,574 -14,855 7,008 -25,651 -
Tax -4,294 102 1,033 14,236 3,117 9,314 -602 48.10%
NP -2,477 -5,232 7,411 42,810 -11,738 16,322 -26,253 -37.61%
-
NP to SH -5,494 -2,659 5,495 28,486 -8,983 11,340 -19,290 -22.20%
-
Tax Rate 236.32% - -16.20% -49.82% - -132.91% - -
Total Cost 94,745 92,503 68,083 209,158 67,606 138,639 84,429 2.33%
-
Net Worth 64,451 75,026 9,961,379 71,378 19,542 7,546,551 28,413 17.78%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Net Worth 64,451 75,026 9,961,379 71,378 19,542 7,546,551 28,413 17.78%
NOSH 111,122 125,044 108,275 90,352 81,428 81,145 81,182 6.47%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
NP Margin -2.68% -6.00% 9.82% 16.99% -21.01% 10.53% -45.13% -
ROE -8.52% -3.54% 0.06% 39.91% -45.97% 0.15% -67.89% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 83.03 69.79 69.72 278.87 68.61 190.97 71.66 2.98%
EPS -4.94 -2.13 5.08 31.53 -11.03 13.97 -23.76 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 92.00 0.79 0.24 93.00 0.35 10.62%
Adjusted Per Share Value based on latest NOSH - 90,352
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 59.34 56.12 48.55 162.04 35.93 99.65 37.41 9.66%
EPS -3.53 -1.71 3.53 18.32 -5.78 7.29 -12.41 -22.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.4825 64.0603 0.459 0.1257 48.5309 0.1827 17.79%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 29/01/10 31/10/08 -
Price 1.00 1.08 1.58 1.84 0.62 1.16 0.50 -
P/RPS 1.20 1.55 2.27 0.66 0.90 0.61 0.70 11.37%
P/EPS -20.23 -50.79 31.13 5.84 -5.62 8.30 -2.10 57.27%
EY -4.94 -1.97 3.21 17.13 -17.79 12.05 -47.52 -36.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.80 0.02 2.33 2.58 0.01 1.43 3.75%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 31/03/10 23/12/08 -
Price 1.02 0.92 1.55 2.84 0.62 1.34 0.50 -
P/RPS 1.23 1.32 2.22 1.02 0.90 0.70 0.70 11.92%
P/EPS -20.63 -43.26 30.54 9.01 -5.62 9.59 -2.10 57.88%
EY -4.85 -2.31 3.27 11.10 -17.79 10.43 -47.52 -36.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.53 0.02 3.59 2.58 0.01 1.43 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment