[KYM] YoY TTM Result on 31-Oct-2008 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -11.8%
YoY- -510.25%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 251,968 154,961 55,868 58,176 71,611 71,825 73,994 27.75%
PBT 28,574 7,008 -14,855 -25,651 -3,033 31,274 -7,698 -
Tax 14,236 9,314 3,117 -602 1,679 87 768 79.25%
NP 42,810 16,322 -11,738 -26,253 -1,354 31,361 -6,930 -
-
NP to SH 28,486 11,340 -8,983 -19,290 4,702 32,093 -6,775 -
-
Tax Rate -49.82% -132.91% - - - -0.28% - -
Total Cost 209,158 138,639 67,606 84,429 72,965 40,464 80,924 20.90%
-
Net Worth 71,378 7,546,551 19,542 28,413 47,166 40,945 4,864 71.07%
Dividend
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 71,378 7,546,551 19,542 28,413 47,166 40,945 4,864 71.07%
NOSH 90,352 81,145 81,428 81,182 81,322 80,285 81,077 2.18%
Ratio Analysis
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 16.99% 10.53% -21.01% -45.13% -1.89% 43.66% -9.37% -
ROE 39.91% 0.15% -45.97% -67.89% 9.97% 78.38% -139.27% -
Per Share
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 278.87 190.97 68.61 71.66 88.06 89.46 91.26 25.01%
EPS 31.53 13.97 -11.03 -23.76 5.78 39.97 -8.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 93.00 0.24 0.35 0.58 0.51 0.06 67.40%
Adjusted Per Share Value based on latest NOSH - 81,182
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 162.04 99.65 35.93 37.41 46.05 46.19 47.58 27.75%
EPS 18.32 7.29 -5.78 -12.41 3.02 20.64 -4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.459 48.5309 0.1257 0.1827 0.3033 0.2633 0.0313 71.05%
Price Multiplier on Financial Quarter End Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/10/10 29/01/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 1.84 1.16 0.62 0.50 0.50 0.50 0.25 -
P/RPS 0.66 0.61 0.90 0.70 0.57 0.56 0.27 19.56%
P/EPS 5.84 8.30 -5.62 -2.10 8.65 1.25 -2.99 -
EY 17.13 12.05 -17.79 -47.52 11.56 79.95 -33.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 0.01 2.58 1.43 0.86 0.98 4.17 -10.98%
Price Multiplier on Announcement Date
31/10/10 31/01/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 22/12/10 31/03/10 23/12/09 23/12/08 19/12/07 27/12/06 23/12/05 -
Price 2.84 1.34 0.62 0.50 0.41 0.49 0.20 -
P/RPS 1.02 0.70 0.90 0.70 0.47 0.55 0.22 35.88%
P/EPS 9.01 9.59 -5.62 -2.10 7.09 1.23 -2.39 -
EY 11.10 10.43 -17.79 -47.52 14.10 81.58 -41.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.59 0.01 2.58 1.43 0.71 0.96 3.33 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment