[KYM] YoY TTM Result on 31-Jul-2007 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -7.27%
YoY- -82.58%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Revenue 155,895 55,193 63,137 71,796 74,029 73,776 74,172 13.17%
PBT 11,019 -16,861 -22,496 -2,135 29,982 -7,439 -51,983 -
Tax 7,118 2,946 -430 1,678 87 463 296 69.85%
NP 18,137 -13,915 -22,926 -457 30,069 -6,976 -51,687 -
-
NP to SH 11,986 -10,863 -17,254 5,405 31,020 -6,913 -51,687 -
-
Tax Rate -64.60% - - - -0.29% - - -
Total Cost 137,758 69,108 86,063 72,253 43,960 80,752 125,859 1.51%
-
Net Worth 47,786 20,665 30,850 47,917 41,031 6,496 13,792 22.99%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Net Worth 47,786 20,665 30,850 47,917 41,031 6,496 13,792 22.99%
NOSH 85,333 81,518 81,184 81,216 80,454 81,204 81,132 0.84%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
NP Margin 11.63% -25.21% -36.31% -0.64% 40.62% -9.46% -69.69% -
ROE 25.08% -52.57% -55.93% 11.28% 75.60% -106.41% -374.75% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 182.69 67.71 77.77 88.40 92.01 90.85 91.42 12.22%
EPS 14.05 -13.33 -21.25 6.66 38.56 -8.51 -63.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.2535 0.38 0.59 0.51 0.08 0.17 21.96%
Adjusted Per Share Value based on latest NOSH - 81,216
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
RPS 102.16 36.17 41.37 47.05 48.51 48.35 48.60 13.17%
EPS 7.85 -7.12 -11.31 3.54 20.33 -4.53 -33.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3131 0.1354 0.2022 0.314 0.2689 0.0426 0.0904 22.99%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 -
Price 1.38 0.79 0.37 0.63 0.33 0.50 0.41 -
P/RPS 0.76 1.17 0.48 0.71 0.36 0.55 0.45 9.12%
P/EPS 9.82 -5.93 -1.74 9.47 0.86 -5.87 -0.64 -
EY 10.18 -16.87 -57.44 10.56 116.84 -17.03 -155.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.12 0.97 1.07 0.65 6.25 2.41 0.34%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 CAGR
Date 30/09/10 30/09/09 25/09/08 28/09/07 27/09/06 16/09/05 28/09/04 -
Price 1.43 0.66 0.50 0.47 0.30 0.50 0.40 -
P/RPS 0.78 0.97 0.64 0.53 0.33 0.55 0.44 10.00%
P/EPS 10.18 -4.95 -2.35 7.06 0.78 -5.87 -0.63 -
EY 9.82 -20.19 -42.51 14.16 128.52 -17.03 -159.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.60 1.32 0.80 0.59 6.25 2.35 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment