[KYM] YoY Annualized Quarter Result on 31-Oct-2010 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
22-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 491.7%
YoY- 426.52%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Revenue 93,153 88,701 76,545 188,797 59,454 141,598 55,112 11.06%
PBT 1,164 2,461 -506 17,626 -11,128 13,220 -16,646 -
Tax -161 -117 -194 9,490 2,928 7,118 -721 -25.89%
NP 1,002 2,344 -701 27,117 -8,200 20,338 -17,368 -
-
NP to SH -4,106 2,614 -694 17,501 -5,360 13,126 -12,149 -19.49%
-
Tax Rate 13.83% 4.75% - -53.84% - -53.84% - -
Total Cost 92,150 86,357 77,246 161,680 67,654 121,260 72,480 4.91%
-
Net Worth 64,490 74,468 10,198,288 71,415 19,490 7,545,222 28,398 17.81%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Net Worth 64,490 74,468 10,198,288 71,415 19,490 7,545,222 28,398 17.81%
NOSH 111,191 124,113 110,850 90,399 81,212 81,131 81,139 6.50%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
NP Margin 1.08% 2.64% -0.92% 14.36% -13.79% 14.36% -31.51% -
ROE -6.37% 3.51% -0.01% 24.51% -27.50% 0.17% -42.78% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 83.78 71.47 69.05 208.85 73.21 174.53 67.92 4.28%
EPS -3.69 2.11 -0.63 19.36 -6.60 14.52 -14.97 -24.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.60 92.00 0.79 0.24 93.00 0.35 10.62%
Adjusted Per Share Value based on latest NOSH - 90,352
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
RPS 59.91 57.04 49.23 121.41 38.23 91.06 35.44 11.06%
EPS -2.64 1.68 -0.45 11.25 -3.45 8.44 -7.81 -19.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4147 0.4789 65.5839 0.4593 0.1253 48.5223 0.1826 17.81%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 29/01/10 31/10/08 -
Price 1.00 1.08 1.58 1.84 0.62 1.16 0.50 -
P/RPS 1.19 1.51 2.29 0.88 0.85 0.66 0.74 9.96%
P/EPS -27.08 51.27 -252.13 9.50 -9.39 7.17 -3.34 51.94%
EY -3.69 1.95 -0.40 10.52 -10.65 13.95 -29.95 -34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.80 0.02 2.33 2.58 0.01 1.43 3.75%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/01/10 31/10/08 CAGR
Date 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 31/03/10 23/12/08 -
Price 1.02 0.92 1.55 2.84 0.62 1.34 0.50 -
P/RPS 1.22 1.29 2.24 1.36 0.85 0.77 0.74 10.51%
P/EPS -27.62 43.67 -247.34 14.67 -9.39 8.28 -3.34 52.54%
EY -3.62 2.29 -0.40 6.82 -10.65 12.07 -29.95 -34.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.53 0.02 3.59 2.58 0.01 1.43 4.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment