[ENRA] YoY TTM Result on 31-Mar-2006 [#4]

Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 5736.24%
YoY- 574.75%
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 24,089 21,861 12,939 195,354 277,757 215,707 153,326 -26.52%
PBT 4,709 24,377 -368 41,624 12,062 13,654 7,642 -7.74%
Tax -1,616 -1,989 -1,404 -3,579 -6,691 -7,920 -6,596 -20.87%
NP 3,093 22,388 -1,772 38,045 5,371 5,734 1,046 19.78%
-
NP to SH 3,093 22,388 -1,772 36,241 5,371 5,734 1,046 19.78%
-
Tax Rate 34.32% 8.16% - 8.60% 55.47% 58.00% 86.31% -
Total Cost 20,996 -527 14,711 157,309 272,386 209,973 152,280 -28.10%
-
Net Worth 201,187 134,905 178,580 179,931 106,216 118,166 116,333 9.55%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - 34 34 -
Div Payout % - - - - - 0.60% 3.34% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 201,187 134,905 178,580 179,931 106,216 118,166 116,333 9.55%
NOSH 134,124 134,905 136,320 136,229 118,018 114,724 116,333 2.39%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 12.84% 102.41% -13.70% 19.47% 1.93% 2.66% 0.68% -
ROE 1.54% 16.60% -0.99% 20.14% 5.06% 4.85% 0.90% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.96 16.20 9.49 143.40 235.35 188.02 131.80 -28.24%
EPS 2.31 16.60 -1.30 26.60 4.55 5.00 0.90 16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.03 -
NAPS 1.50 1.00 1.31 1.3208 0.90 1.03 1.00 6.98%
Adjusted Per Share Value based on latest NOSH - 136,229
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 16.09 14.60 8.64 130.50 185.54 144.09 102.42 -26.52%
EPS 2.07 14.96 -1.18 24.21 3.59 3.83 0.70 19.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
NAPS 1.3439 0.9012 1.1929 1.2019 0.7095 0.7894 0.7771 9.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.44 0.49 0.94 0.86 0.90 1.33 1.15 -
P/RPS 2.45 3.02 9.90 0.60 0.38 0.71 0.87 18.81%
P/EPS 19.08 2.95 -72.31 3.23 19.78 26.61 127.90 -27.15%
EY 5.24 33.87 -1.38 30.93 5.06 3.76 0.78 37.32%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.03 -
P/NAPS 0.29 0.49 0.72 0.65 1.00 1.29 1.15 -20.49%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 23/05/08 28/05/07 30/05/06 14/06/05 28/05/04 26/05/03 -
Price 0.42 0.47 0.93 0.90 0.90 1.28 1.68 -
P/RPS 2.34 2.90 9.80 0.63 0.38 0.68 1.27 10.71%
P/EPS 18.21 2.83 -71.55 3.38 19.78 25.61 186.85 -32.13%
EY 5.49 35.31 -1.40 29.56 5.06 3.90 0.54 47.13%
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.02 -
P/NAPS 0.28 0.47 0.71 0.68 1.00 1.24 1.68 -25.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment