[FPI] YoY TTM Result on 30-Jun-2001 [#1]

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -6.28%
YoY- -6.44%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 338,371 283,072 302,924 414,201 367,932 0 -100.00%
PBT 13,248 -533 10,639 16,831 19,845 0 -100.00%
Tax -1,899 1,153 -5,052 -2,118 -4,119 0 -100.00%
NP 11,349 620 5,587 14,713 15,726 0 -100.00%
-
NP to SH 11,349 620 5,587 14,713 15,726 0 -100.00%
-
Tax Rate 14.33% - 47.49% 12.58% 20.76% - -
Total Cost 327,022 282,452 297,337 399,488 352,206 0 -100.00%
-
Net Worth 182,014 169,553 177,939 181,898 168,091 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 8,180 4,078 4,098 - - - -100.00%
Div Payout % 72.08% 657.89% 73.35% - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 182,014 169,553 177,939 181,898 168,091 0 -100.00%
NOSH 81,988 79,230 81,999 81,936 81,995 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.35% 0.22% 1.84% 3.55% 4.27% 0.00% -
ROE 6.24% 0.37% 3.14% 8.09% 9.36% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 412.70 357.28 369.42 505.52 448.72 0.00 -100.00%
EPS 13.84 0.78 6.81 17.96 19.18 0.00 -100.00%
DPS 10.00 5.15 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.22 2.14 2.17 2.22 2.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 81,936
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 131.09 109.67 117.36 160.47 142.54 0.00 -100.00%
EPS 4.40 0.24 2.16 5.70 6.09 0.00 -100.00%
DPS 3.17 1.58 1.59 0.00 0.00 0.00 -100.00%
NAPS 0.7052 0.6569 0.6894 0.7047 0.6512 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.19 1.37 1.50 0.00 0.00 0.00 -
P/RPS 0.29 0.38 0.41 0.00 0.00 0.00 -100.00%
P/EPS 8.60 175.07 22.02 0.00 0.00 0.00 -100.00%
EY 11.63 0.57 4.54 0.00 0.00 0.00 -100.00%
DY 8.40 3.76 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 0.54 0.64 0.69 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 21/08/03 29/08/02 23/08/01 15/08/00 - -
Price 1.39 1.42 1.41 0.00 0.00 0.00 -
P/RPS 0.34 0.40 0.38 0.00 0.00 0.00 -100.00%
P/EPS 10.04 181.46 20.69 0.00 0.00 0.00 -100.00%
EY 9.96 0.55 4.83 0.00 0.00 0.00 -100.00%
DY 7.19 3.63 3.55 0.00 0.00 0.00 -100.00%
P/NAPS 0.63 0.66 0.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment