[FPI] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -25.62%
YoY- -25.8%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 311,182 341,224 352,222 331,928 439,456 490,321 495,362 -26.67%
PBT 9,186 18,025 18,118 14,780 18,097 22,413 21,050 -42.49%
Tax -3,763 -3,898 -4,432 -3,440 -2,850 -2,821 -4,232 -7.53%
NP 5,423 14,126 13,686 11,340 15,247 19,592 16,818 -53.00%
-
NP to SH 5,423 14,126 13,686 11,340 15,247 19,592 16,818 -53.00%
-
Tax Rate 40.96% 21.63% 24.46% 23.27% 15.75% 12.59% 20.10% -
Total Cost 305,759 327,097 338,536 320,588 424,209 470,729 478,544 -25.83%
-
Net Worth 174,486 178,631 179,475 181,898 176,151 178,655 172,114 0.91%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,095 - - - 4,096 - - -
Div Payout % 75.53% - - - 26.87% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 174,486 178,631 179,475 181,898 176,151 178,655 172,114 0.91%
NOSH 81,918 81,941 81,952 81,936 81,931 81,952 81,959 -0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.74% 4.14% 3.89% 3.42% 3.47% 4.00% 3.40% -
ROE 3.11% 7.91% 7.63% 6.23% 8.66% 10.97% 9.77% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 379.87 416.43 429.79 405.10 536.37 598.30 604.40 -26.64%
EPS 6.62 17.24 16.70 13.84 18.60 23.91 20.52 -52.99%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.13 2.18 2.19 2.22 2.15 2.18 2.10 0.95%
Adjusted Per Share Value based on latest NOSH - 81,936
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 120.56 132.20 136.46 128.59 170.25 189.96 191.91 -26.67%
EPS 2.10 5.47 5.30 4.39 5.91 7.59 6.52 -53.04%
DPS 1.59 0.00 0.00 0.00 1.59 0.00 0.00 -
NAPS 0.676 0.692 0.6953 0.7047 0.6824 0.6921 0.6668 0.91%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 26.74 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 -
Price 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.02 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.16 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment