[FPI] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -6.28%
YoY- -6.44%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 310,950 327,401 367,654 414,201 439,456 455,545 422,398 -18.48%
PBT 9,458 15,713 17,187 16,831 18,124 21,769 20,862 -41.01%
Tax -4,233 -3,761 -3,053 -2,118 -2,425 -4,824 -4,691 -6.62%
NP 5,225 11,952 14,134 14,713 15,699 16,945 16,171 -52.94%
-
NP to SH 5,225 11,952 14,134 14,713 15,699 16,945 16,171 -52.94%
-
Tax Rate 44.76% 23.94% 17.76% 12.58% 13.38% 22.16% 22.49% -
Total Cost 305,725 315,449 353,520 399,488 423,757 438,600 406,227 -17.27%
-
Net Worth 174,585 163,842 179,499 181,898 178,760 178,663 172,049 0.98%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 4,098 4,081 4,081 - - - - -
Div Payout % 78.44% 34.15% 28.88% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 174,585 163,842 179,499 181,898 178,760 178,663 172,049 0.98%
NOSH 81,965 81,921 81,963 81,936 81,626 81,955 81,928 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.68% 3.65% 3.84% 3.55% 3.57% 3.72% 3.83% -
ROE 2.99% 7.29% 7.87% 8.09% 8.78% 9.48% 9.40% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 379.37 399.65 448.56 505.52 538.38 555.84 515.57 -18.51%
EPS 6.37 14.59 17.24 17.96 19.23 20.68 19.74 -52.98%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.00 2.19 2.22 2.19 2.18 2.10 0.95%
Adjusted Per Share Value based on latest NOSH - 81,936
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 120.47 126.85 142.44 160.48 170.26 176.50 163.65 -18.48%
EPS 2.02 4.63 5.48 5.70 6.08 6.57 6.27 -53.03%
DPS 1.59 1.58 1.58 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.6348 0.6955 0.7047 0.6926 0.6922 0.6666 0.97%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.77 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 27/02/02 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 -
Price 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.94 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 4.01 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 3.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment