[LBALUM] YoY TTM Result on 30-Apr-2000 [#4]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#4]
Profit Trend
QoQ- 38.88%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 161,791 156,345 152,513 126,284 8.60%
PBT 16,055 18,603 15,397 15,953 0.21%
Tax -2,993 90 -2,230 -1,691 20.96%
NP 13,062 18,693 13,167 14,262 -2.88%
-
NP to SH 13,062 18,693 13,167 14,262 -2.88%
-
Tax Rate 18.64% -0.48% 14.48% 10.60% -
Total Cost 148,729 137,652 139,346 112,022 9.90%
-
Net Worth 65,974 115,056 97,955 86,804 -8.74%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 3,298 1,961 1,959 1,680 25.21%
Div Payout % 25.25% 10.49% 14.88% 11.78% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 65,974 115,056 97,955 86,804 -8.74%
NOSH 65,974 65,372 65,303 56,002 5.61%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 8.07% 11.96% 8.63% 11.29% -
ROE 19.80% 16.25% 13.44% 16.43% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 245.23 239.16 233.54 225.50 2.83%
EPS 19.80 28.59 20.16 25.47 -8.05%
DPS 5.00 3.00 3.00 3.00 18.56%
NAPS 1.00 1.76 1.50 1.55 -13.59%
Adjusted Per Share Value based on latest NOSH - 56,002
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 37.21 35.95 35.07 29.04 8.61%
EPS 3.00 4.30 3.03 3.28 -2.93%
DPS 0.76 0.45 0.45 0.39 24.90%
NAPS 0.1517 0.2646 0.2253 0.1996 -8.74%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 27/06/03 25/06/02 28/06/01 23/06/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment