[LBALUM] YoY TTM Result on 30-Apr-2002 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 8.86%
YoY- 41.97%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 211,976 202,369 161,791 156,345 152,513 126,284 10.90%
PBT 20,211 15,452 16,055 18,603 15,397 15,953 4.84%
Tax -4,658 -1,683 -2,993 90 -2,230 -1,691 22.45%
NP 15,553 13,769 13,062 18,693 13,167 14,262 1.74%
-
NP to SH 15,553 13,769 13,062 18,693 13,167 14,262 1.74%
-
Tax Rate 23.05% 10.89% 18.64% -0.48% 14.48% 10.60% -
Total Cost 196,423 188,600 148,729 137,652 139,346 112,022 11.87%
-
Net Worth 150,326 69,947 65,974 115,056 97,955 86,804 11.60%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div 4,348 - 3,298 1,961 1,959 1,680 20.93%
Div Payout % 27.96% - 25.25% 10.49% 14.88% 11.78% -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 150,326 69,947 65,974 115,056 97,955 86,804 11.60%
NOSH 124,236 69,947 65,974 65,372 65,303 56,002 17.26%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 7.34% 6.80% 8.07% 11.96% 8.63% 11.29% -
ROE 10.35% 19.68% 19.80% 16.25% 13.44% 16.43% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 170.62 289.32 245.23 239.16 233.54 225.50 -5.42%
EPS 12.52 19.68 19.80 28.59 20.16 25.47 -13.23%
DPS 3.50 0.00 5.00 3.00 3.00 3.00 3.12%
NAPS 1.21 1.00 1.00 1.76 1.50 1.55 -4.82%
Adjusted Per Share Value based on latest NOSH - 65,372
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 48.82 46.61 37.26 36.01 35.12 29.08 10.91%
EPS 3.58 3.17 3.01 4.31 3.03 3.28 1.76%
DPS 1.00 0.00 0.76 0.45 0.45 0.39 20.70%
NAPS 0.3462 0.1611 0.1519 0.265 0.2256 0.1999 11.60%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/06/05 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment