[LBALUM] YoY TTM Result on 30-Apr-2001 [#4]

Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 0.73%
YoY- -7.68%
View:
Show?
TTM Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 202,369 161,791 156,345 152,513 126,284 12.50%
PBT 15,452 16,055 18,603 15,397 15,953 -0.79%
Tax -1,683 -2,993 90 -2,230 -1,691 -0.11%
NP 13,769 13,062 18,693 13,167 14,262 -0.87%
-
NP to SH 13,769 13,062 18,693 13,167 14,262 -0.87%
-
Tax Rate 10.89% 18.64% -0.48% 14.48% 10.60% -
Total Cost 188,600 148,729 137,652 139,346 112,022 13.89%
-
Net Worth 69,947 65,974 115,056 97,955 86,804 -5.25%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - 3,298 1,961 1,959 1,680 -
Div Payout % - 25.25% 10.49% 14.88% 11.78% -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 69,947 65,974 115,056 97,955 86,804 -5.25%
NOSH 69,947 65,974 65,372 65,303 56,002 5.71%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 6.80% 8.07% 11.96% 8.63% 11.29% -
ROE 19.68% 19.80% 16.25% 13.44% 16.43% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 289.32 245.23 239.16 233.54 225.50 6.42%
EPS 19.68 19.80 28.59 20.16 25.47 -6.23%
DPS 0.00 5.00 3.00 3.00 3.00 -
NAPS 1.00 1.00 1.76 1.50 1.55 -10.37%
Adjusted Per Share Value based on latest NOSH - 65,303
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 46.61 37.26 36.01 35.12 29.08 12.50%
EPS 3.17 3.01 4.31 3.03 3.28 -0.84%
DPS 0.00 0.76 0.45 0.45 0.39 -
NAPS 0.1611 0.1519 0.265 0.2256 0.1999 -5.24%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 29/06/04 27/06/03 25/06/02 28/06/01 23/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment