[WCT] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 13.94%
YoY- 122.12%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,850,573 1,567,344 2,088,440 2,258,852 1,724,290 1,960,020 1,567,458 2.80%
PBT -45,967 -54,674 131,528 268,796 130,340 249,648 133,770 -
Tax -58,359 -17,732 -101,064 -89,108 -55,126 -62,842 -30,153 11.62%
NP -104,326 -72,406 30,464 179,688 75,214 186,806 103,617 -
-
NP to SH -144,312 -83,240 92,639 182,223 82,039 186,003 112,793 -
-
Tax Rate - - 76.84% 33.15% 42.29% 25.17% 22.54% -
Total Cost 1,954,899 1,639,750 2,057,976 2,079,164 1,649,076 1,773,214 1,463,841 4.93%
-
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 4.70%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,292 10,010 23,608 42,457 - 23,891 52,657 -26.49%
Div Payout % 0.00% 0.00% 25.48% 23.30% - 12.84% 46.68% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 3,002,867 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 4.70%
NOSH 1,418,150 1,418,150 1,417,359 1,415,581 1,385,871 1,247,898 1,074,602 4.72%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.64% -4.62% 1.46% 7.95% 4.36% 9.53% 6.61% -
ROE -4.81% -2.64% 2.92% 5.84% 2.74% 7.03% 4.95% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 131.88 112.29 150.21 160.71 124.42 157.07 145.86 -1.66%
EPS -10.28 -5.96 6.66 12.96 5.92 14.91 10.50 -
DPS 0.59 0.71 1.71 3.00 0.00 1.91 4.86 -29.61%
NAPS 2.14 2.26 2.28 2.22 2.16 2.12 2.12 0.15%
Adjusted Per Share Value based on latest NOSH - 1,415,581
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 118.64 100.48 133.89 144.82 110.54 125.66 100.49 2.80%
EPS -9.25 -5.34 5.94 11.68 5.26 11.92 7.23 -
DPS 0.53 0.64 1.51 2.72 0.00 1.53 3.38 -26.54%
NAPS 1.9251 2.0224 2.0323 2.0004 1.9191 1.6961 1.4605 4.70%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.515 0.48 1.06 0.81 2.06 1.50 1.42 -
P/RPS 0.39 0.43 0.71 0.50 1.66 0.96 0.97 -14.07%
P/EPS -5.01 -8.05 15.91 6.25 34.80 10.06 13.53 -
EY -19.97 -12.42 6.29 16.01 2.87 9.94 7.39 -
DY 1.15 1.48 1.61 3.70 0.00 1.28 3.42 -16.59%
P/NAPS 0.24 0.21 0.46 0.36 0.95 0.71 0.67 -15.71%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 -
Price 0.55 0.405 0.99 0.92 1.85 1.59 1.18 -
P/RPS 0.42 0.36 0.66 0.57 1.49 1.01 0.81 -10.35%
P/EPS -5.35 -6.79 14.86 7.10 31.25 10.67 11.24 -
EY -18.70 -14.72 6.73 14.09 3.20 9.37 8.90 -
DY 1.07 1.75 1.73 3.26 0.00 1.20 4.12 -20.10%
P/NAPS 0.26 0.18 0.43 0.41 0.86 0.75 0.56 -11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment