[PLS] QoQ Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 21.66%
YoY- 18076.19%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 123,379 93,748 80,242 100,832 63,118 41,164 46,410 92.01%
PBT 17,737 16,164 15,076 17,928 6,842 554 2,940 231.76%
Tax -6,321 -333 -306 -288 7,190 -89 -40 2831.95%
NP 11,416 15,830 14,770 17,640 14,032 465 2,900 149.52%
-
NP to SH 10,054 14,236 13,130 15,268 12,550 880 2,550 149.78%
-
Tax Rate 35.64% 2.06% 2.03% 1.61% -105.09% 16.06% 1.36% -
Total Cost 111,963 77,917 65,472 83,192 49,086 40,698 43,510 87.89%
-
Net Worth 91,777 92,403 88,317 85,474 81,749 71,477 71,432 18.20%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 91,777 92,403 88,317 85,474 81,749 71,477 71,432 18.20%
NOSH 326,493 326,513 326,616 326,239 327,128 329,999 326,923 -0.08%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 9.25% 16.89% 18.41% 17.49% 22.23% 1.13% 6.25% -
ROE 10.95% 15.41% 14.87% 17.86% 15.35% 1.23% 3.57% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 37.79 28.71 24.57 30.91 19.29 12.47 14.20 92.15%
EPS 3.08 4.36 4.02 4.68 3.84 0.27 0.78 150.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.283 0.2704 0.262 0.2499 0.2166 0.2185 18.30%
Adjusted Per Share Value based on latest NOSH - 326,239
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.06 21.32 18.25 22.94 14.36 9.36 10.56 91.95%
EPS 2.29 3.24 2.99 3.47 2.85 0.20 0.58 150.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2088 0.2102 0.2009 0.1944 0.186 0.1626 0.1625 18.20%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.46 1.34 1.42 1.46 1.34 1.32 1.08 -
P/RPS 3.86 4.67 5.78 4.72 6.94 10.58 7.61 -36.42%
P/EPS 47.41 30.73 35.32 31.20 34.93 495.00 138.46 -51.08%
EY 2.11 3.25 2.83 3.21 2.86 0.20 0.72 104.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.19 4.73 5.25 5.57 5.36 6.09 4.94 3.34%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 -
Price 1.30 1.41 1.49 1.39 1.22 1.36 1.09 -
P/RPS 3.44 4.91 6.06 4.50 6.32 10.90 7.68 -41.48%
P/EPS 42.22 32.34 37.06 29.70 31.80 510.00 139.74 -55.00%
EY 2.37 3.09 2.70 3.37 3.14 0.20 0.72 121.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.62 4.98 5.51 5.31 4.88 6.28 4.99 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment