[PLS] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 52.05%
YoY- 120.66%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 108,894 148,348 157,105 106,409 74,990 66,791 84,555 4.12%
PBT -44,764 29,850 37,822 6,597 -21,221 -12,093 -3,396 51.02%
Tax 432 -11,127 -10,155 -4,023 2,392 2,263 -2,076 -
NP -44,332 18,723 27,667 2,574 -18,829 -9,830 -5,472 39.72%
-
NP to SH -36,369 15,584 20,814 1,814 -12,798 -7,246 -3,590 44.80%
-
Tax Rate - 37.28% 26.85% 60.98% - - - -
Total Cost 153,226 129,625 129,438 103,835 93,819 76,621 90,027 8.87%
-
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 281,665 277,441 261,854 200,286 192,604 187,427 402,200 -5.53%
NOSH 439,621 399,656 399,656 363,200 350,700 326,700 326,700 4.86%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -40.71% 12.62% 17.61% 2.42% -25.11% -14.72% -6.47% -
ROE -12.91% 5.62% 7.95% 0.91% -6.64% -3.87% -0.89% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 24.77 37.12 39.31 30.00 21.38 20.44 25.88 -0.69%
EPS -8.27 3.90 5.21 0.51 -3.65 -2.22 -1.10 38.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6407 0.6942 0.6552 0.5646 0.5492 0.5737 1.2311 -9.91%
Adjusted Per Share Value based on latest NOSH - 363,200
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.72 32.31 34.22 23.18 16.33 14.55 18.42 4.12%
EPS -7.92 3.39 4.53 0.40 -2.79 -1.58 -0.78 44.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6135 0.6043 0.5704 0.4363 0.4195 0.4083 0.8761 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 -
Price 0.845 0.93 0.90 0.96 0.69 0.90 1.00 -
P/RPS 3.41 2.51 2.29 3.20 3.23 4.40 3.86 -1.96%
P/EPS -10.21 23.85 17.28 187.74 -18.91 -40.58 -91.00 -29.51%
EY -9.79 4.19 5.79 0.53 -5.29 -2.46 -1.10 41.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.34 1.37 1.70 1.26 1.57 0.81 8.12%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/02/24 24/02/23 21/02/22 24/02/21 29/11/19 29/11/18 29/11/17 -
Price 0.795 0.945 0.99 1.18 0.81 0.90 0.91 -
P/RPS 3.21 2.55 2.52 3.93 3.79 4.40 3.52 -1.46%
P/EPS -9.61 24.23 19.01 230.76 -22.20 -40.58 -82.81 -29.13%
EY -10.41 4.13 5.26 0.43 -4.51 -2.46 -1.21 41.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.36 1.51 2.09 1.47 1.57 0.74 8.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment