[PRESTAR] YoY TTM Result on 30-Jun-2019 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -27.61%
YoY- -89.76%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 605,053 527,643 375,923 557,582 776,264 668,024 603,871 0.03%
PBT 105,376 74,821 5,207 1,505 43,921 68,243 25,290 26.83%
Tax -19,300 -16,285 838 6,179 -12,799 -15,636 -7,263 17.68%
NP 86,076 58,536 6,045 7,684 31,122 52,607 18,027 29.75%
-
NP to SH 86,095 58,532 6,547 2,653 25,917 43,344 14,548 34.47%
-
Tax Rate 18.32% 21.77% -16.09% -410.56% 29.14% 22.91% 28.72% -
Total Cost 518,977 469,107 369,878 549,898 745,142 615,417 585,844 -1.99%
-
Net Worth 435,643 338,618 285,096 279,888 281,285 262,894 222,658 11.83%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 13,369 3,879 1,956 2,940 5,919 5,277 3,502 25.00%
Div Payout % 15.53% 6.63% 29.88% 110.83% 22.84% 12.18% 24.07% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 435,643 338,618 285,096 279,888 281,285 262,894 222,658 11.83%
NOSH 360,589 225,034 204,830 204,830 204,830 191,893 175,322 12.76%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 14.23% 11.09% 1.61% 1.38% 4.01% 7.88% 2.99% -
ROE 19.76% 17.29% 2.30% 0.95% 9.21% 16.49% 6.53% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 176.39 263.34 193.83 284.88 394.64 348.12 344.44 -10.54%
EPS 25.10 29.21 3.38 1.36 13.18 22.59 8.30 20.24%
DPS 3.90 1.94 1.00 1.50 3.00 2.75 2.00 11.76%
NAPS 1.27 1.69 1.47 1.43 1.43 1.37 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 170.19 148.42 105.74 156.84 218.35 187.90 169.86 0.03%
EPS 24.22 16.46 1.84 0.75 7.29 12.19 4.09 34.48%
DPS 3.76 1.09 0.55 0.83 1.66 1.48 0.99 24.89%
NAPS 1.2254 0.9525 0.8019 0.7873 0.7912 0.7395 0.6263 11.83%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.515 1.03 0.40 0.545 0.83 1.28 0.57 -
P/RPS 0.29 0.39 0.21 0.19 0.21 0.37 0.17 9.30%
P/EPS 2.05 3.53 11.85 40.21 6.30 5.67 6.87 -18.24%
EY 48.74 28.36 8.44 2.49 15.87 17.65 14.56 22.29%
DY 7.57 1.88 2.50 2.75 3.61 2.15 3.50 13.71%
P/NAPS 0.41 0.61 0.27 0.38 0.58 0.93 0.45 -1.53%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 28/08/19 28/08/18 23/08/17 25/08/16 -
Price 0.475 0.705 0.565 0.41 0.815 1.38 0.55 -
P/RPS 0.27 0.27 0.29 0.14 0.21 0.40 0.16 9.10%
P/EPS 1.89 2.41 16.74 30.25 6.19 6.11 6.63 -18.86%
EY 52.84 41.44 5.97 3.31 16.17 16.37 15.09 23.21%
DY 8.21 2.75 1.77 3.66 3.68 1.99 3.63 14.56%
P/NAPS 0.37 0.42 0.38 0.29 0.57 1.01 0.43 -2.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment