[BRIGHT] YoY TTM Result on 31-Aug-2007 [#4]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -73.8%
YoY- 106.7%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
TTM Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 44,064 48,490 53,044 54,187 51,092 55,522 36,718 3.08%
PBT 1,562 2,294 1,780 313 -3,374 -1,423 -3,364 -
Tax -409 -464 16 -84 -44 156 120 -
NP 1,153 1,830 1,796 229 -3,418 -1,267 -3,244 -
-
NP to SH 1,153 1,830 1,796 229 -3,418 -1,267 -3,244 -
-
Tax Rate 26.18% 20.23% -0.90% 26.84% - - - -
Total Cost 42,911 46,660 51,248 53,958 54,510 56,789 39,962 1.19%
-
Net Worth 19,959 18,177 16,442 14,261 14,300 19,051 22,954 -2.30%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 19,959 18,177 16,442 14,261 14,300 19,051 22,954 -2.30%
NOSH 43,389 43,280 43,270 43,215 164,265 43,298 43,310 0.03%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 2.62% 3.77% 3.39% 0.42% -6.69% -2.28% -8.83% -
ROE 5.78% 10.07% 10.92% 1.61% -23.90% -6.65% -14.13% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 101.55 112.04 122.59 125.39 117.90 128.23 84.78 3.05%
EPS 2.66 4.23 4.15 0.53 -7.89 -2.93 -7.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.42 0.38 0.33 0.33 0.44 0.53 -2.33%
Adjusted Per Share Value based on latest NOSH - 43,215
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 21.46 23.62 25.83 26.39 24.88 27.04 17.88 3.08%
EPS 0.56 0.89 0.87 0.11 -1.66 -0.62 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0972 0.0885 0.0801 0.0695 0.0696 0.0928 0.1118 -2.30%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 0.29 0.35 0.17 0.24 0.28 0.41 0.50 -
P/RPS 0.29 0.31 0.14 0.19 0.24 0.32 0.59 -11.15%
P/EPS 10.91 8.28 4.10 45.29 -3.55 -14.01 -6.68 -
EY 9.16 12.08 24.42 2.21 -28.17 -7.14 -14.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.83 0.45 0.73 0.85 0.93 0.94 -6.44%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 28/10/10 30/10/09 31/10/08 30/10/07 01/11/06 31/10/05 29/10/04 -
Price 0.33 0.24 0.16 0.25 0.28 0.33 0.45 -
P/RPS 0.32 0.21 0.13 0.20 0.24 0.26 0.53 -8.06%
P/EPS 12.42 5.68 3.85 47.18 -3.55 -11.28 -6.01 -
EY 8.05 17.62 25.94 2.12 -28.17 -8.87 -16.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.42 0.76 0.85 0.75 0.85 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment