In addition, Graham advocates that PE 8x should be the minimum valuation for any company that does not offer promosing profit growth. This reinforces the undervaluation of KPSCB at the current state.
In Annual Audited Account (AAA) 2014, KPSCB reported Net Asset Value (NAV) of RM1.37/share. As compared to a recent market price of RM0.50/share, KPSCB is traded at a 63.5% discount.
Given that there are many companies trading below their NAV, one might not think that there is an issue with KPSCB. Ignorance of financial details will certainly lead someone to conclude in such a way too.
KPSCB recorded Total Current Assets of RM221.7mil and Total Liabilities of RM115.8 mil. Consequently, Net Current Asset Value (NCAV) was RM105.9 mil.
According to the father of security analysis and value investing – Benjamin Graham, the NCAV indicates the minimum liquidation value of a listed company.
Assuming that KPSCB is trading at RM0.50, its market capital is RM73.9 mil.
A corporate activist could employ just RM73.9 mil to acquire KPSCB and own RM105.9 mil. In the simplest term, one just needs to pay RM0.70 to own a RM1 note. Such valuation has not even included fixed assets (i.e. lands and properties) that have not been revalued.
FY2014 FY2015 Q1 Current Assets 221,731,426 245,943,517 Total Asset 318,389,586 344,593,667 Equity (Total Assets - Total Liabilities) 202,560,517 217,225,879 Current Liabilities 107,593,444 119,643,691 Total liabilities 115,829,069 127,367,788 Debts 81,773,291 88,511,869 Debt to Equity Ratio (Debt/Equity) 0.40 0.41 Current Ratio (Current Asset/ Current Liabilities) 2.06 2.06 Net Asset Value (NAV) 1.37 1.47 Net Current Asset Value (NCAV) 105,902,357 118,575,729 Net Current Asset Value (NCAV) per share 0.72 0.80 Market Price 64,304,814 73,913,579 Number of shares 147,827,158 147,827,158 Share price / Target Price 0.435 0.500 Closing share price on that day 0.395 0.405
Net income (898,916) 11,946,420 (latest 4Q) Earnings (EPS) (0.0061) 0.0808
Your analysis on the FA is almost same with me . Attached herewith the information for other investor in i3. Worth to invest if you want!! You make your own call !!
yes, it hardly move!! but important thing is we know how much is the intrinsic value for this counter . We are buying undervalued counter instead of overvalued counter. Margin of safety is there . Those people want to trade and get fast money from trading , they also will get burn if they bought a counter for just speculation without knowing any FA and TA of the counter, because they will just simply cut loss/ take profit without knowing the price of the counter worth. When market is bad, everyone will know how important FA of the company.
Why the company is doing badly? If it declares bankrupt of its business what would the shareholders get? I remember a few years ago Promet went belly up. Till now, what is happening to its shareholders? Anybody can help to explain?
I agreed with weijian, this koh poh seng still fully in charge for all the operation, even though he resign last year,,, so he bought a lot before the quartelly result out, cost he knows that kpscb share definetly increase so he bought a lot n after the results out, he sold some by he gains from there, I dob know why everybody also said that koh poh seng resigned but all the decision he still involve,,, fully in charge the company operation,,, I think got something behind,, 不知玩什么把戏
Kepala pusing is good in acting,, he cheating few thousand,of kpscb shareholder... why all this shareholder are willing to do so... do something on kepala pusing
Aiyo...long time didnt come here liao.....aiyoyo.....Mr Koh still alive and buying more shares.....aiyoyo.....why price still so low one.....can buy now or not....macam mau meletup leh....aiyoyo...Mr Kiam Siam only leh.....not conman leh.....aiyoyo...no dividend for donkey years....I also lost count liao lah.....aiyoyo....ha ha ha
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
5c0160
1,763 posts
Posted by 5c0160 > 2015-06-15 20:22 | Report Abuse
38 cts will be a better price.