PETRON MALAYSIA REFINING & MARKETING BERHAD
KLSE (MYR): PETRONM (3042)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
4.15
Today's Change
-0.08 (1.89%)
Day's Change
4.09 - 4.18
Trading Volume
120,600
Financial
Market Cap
1,121 Million
NOSH
270 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
22-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-65.02% | -94.34%
Revenue | NP to SH
17,248,967.000 | 129,010.000
RPS | P/RPS
6,388.51 Cent | 0.06
EPS | P/E | EY
47.78 Cent | 8.69 | 11.51%
DPS | DY | Payout %
23.00 Cent | 5.54% | 48.14%
NAPS | P/NAPS
9.06 | 0.46
QoQ | YoY
-37.46% | -38.35%
NP Margin | ROE
0.75% | 5.27%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
17,216,282.000 | 272,061.000
RPS | P/RPS
6,376.40 Cent | 0.07
EPS | P/E | EY
100.76 Cent | 4.12 | 24.28%
DPS | DY | Payout %
23.00 Cent | 5.54% | 22.83%
NAPS | P/NAPS
8.97 | 0.46
YoY
-9.49%
NP Margin | ROE
1.58% | 11.24%
F.Y. | Ann. Date
31-Dec-2023 | 22-Feb-2024
Revenue | NP to SH
17,008,085.333 | 116,782.666
RPS | P/RPS
6,299.29 Cent | 0.07
EPS | P/E | EY
43.25 Cent | 9.59 | 10.42%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-29.61% | -62.02%
NP Margin | ROE
0.69% | 4.77%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,008,085 | 17,248,967 | 17,216,282 | 18,350,073 | 9,182,513 | 6,461,691 | 11,456,829 | 12,047,037 | 10,363,058 | 7,602,477 | 8,150,293 | 10,901,029 | 5.20% | |
| PBT | 147,372 | 157,305 | 367,653 | 300,879 | 308,003 | -22,071 | 239,346 | 296,345 | 523,098 | 322,984 | 306,216 | -85,772 | - | |
| Tax | -30,589 | -28,295 | -95,592 | -290 | -69,532 | 8,756 | -62,220 | -71,805 | -117,925 | -85,433 | -85,617 | 21,294 | - | |
| NP | 116,782 | 129,010 | 272,061 | 300,589 | 238,471 | -13,315 | 177,126 | 224,540 | 405,173 | 237,551 | 220,599 | -64,478 | - | |
| - | ||||||||||||||
| NP to SH | 116,782 | 129,010 | 272,061 | 300,589 | 238,471 | -13,315 | 177,126 | 224,540 | 405,173 | 237,551 | 221,483 | -64,478 | - | |
| - | ||||||||||||||
| Tax Rate | 20.76% | 17.99% | 26.00% | 0.10% | 22.58% | - | 26.00% | 24.23% | 22.54% | 26.45% | 27.96% | - | - | |
| Total Cost | 16,891,302 | 17,119,957 | 16,944,221 | 18,049,484 | 8,944,042 | 6,475,006 | 11,279,703 | 11,822,497 | 9,957,885 | 7,364,926 | 7,929,694 | 10,965,507 | 4.95% | |
| - | ||||||||||||||
| Net Worth | 2,446,740 | 2,446,740 | 2,421,251 | 2,216,645 | 1,968,516 | 1,741,607 | 1,785,968 | 1,668,815 | 1,511,972 | 1,163,888 | 981,504 | 758,088 | 13.76% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 2,446,740 | 2,446,740 | 2,421,251 | 2,216,645 | 1,968,516 | 1,741,607 | 1,785,968 | 1,668,815 | 1,511,972 | 1,163,888 | 981,504 | 758,088 | 13.76% | |
| NOSH | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 270,000 | 0.00% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 0.69% | 0.75% | 1.58% | 1.64% | 2.60% | -0.21% | 1.55% | 1.86% | 3.91% | 3.12% | 2.71% | -0.59% | - | |
| ROE | 4.77% | 5.27% | 11.24% | 13.56% | 12.11% | -0.76% | 9.92% | 13.46% | 26.80% | 20.41% | 22.57% | -8.51% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,299.29 | 6,388.51 | 6,376.40 | 6,796.32 | 3,400.93 | 2,393.22 | 4,243.27 | 4,461.87 | 3,838.17 | 2,815.73 | 3,018.63 | 4,040.67 | 5.19% | |
| EPS | 43.25 | 47.78 | 100.76 | 111.30 | 88.30 | -4.90 | 65.60 | 83.20 | 150.10 | 87.98 | 81.70 | -23.90 | - | |
| DPS | 0.00 | 23.00 | 23.00 | 25.00 | 20.00 | 0.00 | 12.00 | 20.00 | 25.00 | 22.00 | 20.00 | 0.00 | - | |
| NAPS | 9.062 | 9.062 | 8.9676 | 8.2098 | 7.2908 | 6.4504 | 6.6147 | 6.1808 | 5.5999 | 4.3107 | 3.6352 | 2.81 | 13.75% | |
| Adjusted Per Share Value based on latest NOSH - 270,000 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 6,299.29 | 6,388.51 | 6,376.40 | 6,796.32 | 3,400.93 | 2,393.22 | 4,243.27 | 4,461.87 | 3,838.17 | 2,815.73 | 3,018.63 | 4,040.67 | 5.19% | |
| EPS | 43.25 | 47.78 | 100.76 | 111.30 | 88.30 | -4.90 | 65.60 | 83.20 | 150.10 | 87.98 | 81.70 | -23.90 | - | |
| DPS | 0.00 | 23.00 | 23.00 | 25.00 | 20.00 | 0.00 | 12.00 | 20.00 | 25.00 | 22.00 | 20.00 | 0.00 | - | |
| NAPS | 9.062 | 9.062 | 8.9676 | 8.2098 | 7.2908 | 6.4504 | 6.6147 | 6.1808 | 5.5999 | 4.3107 | 3.6352 | 2.81 | 13.75% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 4.32 | 4.32 | 4.52 | 4.33 | 4.38 | 5.25 | 5.02 | 6.27 | 13.54 | 4.15 | 5.00 | 2.59 | - | |
| P/RPS | 0.07 | 0.07 | 0.07 | 0.06 | 0.13 | 0.22 | 0.12 | 0.14 | 0.35 | 0.15 | 0.17 | 0.06 | 1.72% | |
| P/EPS | 9.99 | 9.04 | 4.49 | 3.89 | 4.96 | -106.46 | 7.65 | 7.54 | 9.02 | 4.72 | 6.10 | -10.92 | - | |
| EY | 10.01 | 11.06 | 22.29 | 25.71 | 20.16 | -0.94 | 13.07 | 13.26 | 11.08 | 21.20 | 16.41 | -9.15 | - | |
| DY | 0.00 | 5.32 | 5.09 | 5.77 | 4.57 | 0.00 | 2.39 | 3.19 | 1.85 | 5.30 | 4.00 | 0.00 | - | |
| P/NAPS | 0.48 | 0.48 | 0.50 | 0.53 | 0.60 | 0.81 | 0.76 | 1.01 | 2.42 | 0.96 | 1.38 | 0.92 | -6.54% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 21/11/24 | 21/11/24 | 22/02/24 | 23/02/23 | 24/02/22 | 23/02/21 | 27/02/20 | 21/02/19 | 22/02/18 | 22/02/17 | 25/02/16 | 24/02/15 | - | |
| Price | 4.23 | 4.23 | 4.82 | 4.48 | 5.08 | 5.10 | 4.80 | 7.49 | 12.00 | 4.63 | 6.98 | 2.75 | - | |
| P/RPS | 0.07 | 0.07 | 0.08 | 0.07 | 0.15 | 0.21 | 0.11 | 0.17 | 0.31 | 0.16 | 0.23 | 0.07 | 1.49% | |
| P/EPS | 9.78 | 8.85 | 4.78 | 4.02 | 5.75 | -103.42 | 7.32 | 9.01 | 8.00 | 5.26 | 8.51 | -11.60 | - | |
| EY | 10.23 | 11.30 | 20.91 | 24.85 | 17.39 | -0.97 | 13.67 | 11.10 | 12.51 | 19.00 | 11.75 | -8.62 | - | |
| DY | 0.00 | 5.44 | 4.77 | 5.58 | 3.94 | 0.00 | 2.50 | 2.67 | 2.08 | 4.75 | 2.87 | 0.00 | - | |
| P/NAPS | 0.47 | 0.47 | 0.54 | 0.55 | 0.70 | 0.79 | 0.73 | 1.21 | 2.14 | 1.07 | 1.92 | 0.98 | -6.40% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
10 people like this. Showing 50 of 19,334 comments
For your reference:
Gasoil/diesel crack spread chart (historical highest level range)
https://www.tradingview.com/symbols/NYMEX-GOC1%21/
https://www.investing.com/commodities/nymex-singapore-gasoil-platts-c1-futures-historical-data
Kerosene/ jet fuel crack spread (at historical highest range level)
https://www.tradingview.com/symbols/NYMEX-ASD2!/
Gasoline/petrol RON 92 crack spread spread chart (normalize level range)
https://www.tradingview.com/symbols/NYMEX-D1N1%21/
SINGAPORE MOGAS 95 UNLEADED (PLATTS) FUTURES
https://www.tradingview.com/symbols/NYMEX-AV02%21/
Brent crude oil
https://tradingeconomics.com/commodity/brent-crude-oil
2024-08-15 15:42
Petron corp q2 end 31/06/24 result out:
Peso million
Net income: 2,090
Attributable to:
Equity holders of parent company: 2,045
Non controlling interest: 45
Since Petron corp hold 73.4% Petronm hence
Petronm income = Peso 45/0.266 =169.17 million
AT 30/6/24 1 RM =12.4 Peso
Q2 net profit= RM169.17/12.4= RM 13.64 million
2024-08-15 15:55
Current Ratio 1.26
Debt-Equity (DE) Ratio 1.08
FCF Yield 34.41 %
Revenue QoQ 3.43 %
Revenue YoY 21.73%
Profit QoQ 68.28 %
Profit YoY -35.89 %
2024-08-15 17:15
Mike/John-tikus copy and paste without knowing what he paste hence still trapped inside HRC penthouse 44 floor.
2024-08-16 07:26
I had predicted Petronm n HRC Point 3 n Point 4 correctly when sslleee asked me ..
Oh when ssleee promoted Petronm at RM 7.00 in Insas … I am posted is in Point 1 peak Range … ethical Sifu 3iii posted Market is on Sale …
Note : Point 1 - Peak Range … Point 2 - Slide down … Point 3 - rebound with Swing Swing Swing … Point 4 - Down trend …
2024-08-16 08:59
Aiyoyo Mike-tikus punya TA told him HRC floor 44 is the bottom floor hence trapped himself inside HRC 44 floor untill now. Kasien!
2024-08-16 09:19
Oh , need to repeat ke … I bought HRC at RM 4.40 , 200 share only …. Did not sell even Petronm latest QR is bad before HRC QR at 4.55 to 4.60 , as for case study :
1) See Sslleee Crack here Crack there Crack his Head at both Petronm n HRC
2) referred to sslleee idol Conartist Callvin in TSH .. what is the result of did not cutwin at range 1.80 but following his call keep averaging down every 10 sen down ..
P/s : I had predicted Petronm n HRC Point 3 n Point 4 correctly when sslleee asked me .
2024-08-16 09:27
Aiyoyo cheap people Mike-tikus only can afford to buy 200 share.
Mind also telling trapped inside jaks how many shares and at which floor?
2024-08-16 09:43
Aiyoyo cheap people Mike-tikus only can afford to buy 200 share.
Mind also telling trapped inside jaks how many shares and at which floor?
2024-08-16 09:43
Me in Petronm forum to give informations
Is cheap people Mike-tikus come to Petronm forum to seek attention?
2024-08-16 10:33
Buy during weakness 😁
https://www.eia.gov/finance/markets/products/prices.php
2 months ago
Thursday is usually results day for Petron. Good, Expected or Bad?
Where's our genuis who can work out Malaysian's performance from Phillippine parent?
2 months ago
Repost
Posted by Sslee > Aug 15, 2024 3:55 PM | Report Abuse X
Petron corp q2 end 31/06/24 result out:
Peso million
Net income: 2,090
Attributable to:
Equity holders of parent company: 2,045
Non controlling interest: 45
Since Petron corp hold 73.4% Petronm hence
Petronm income = Peso 45/0.266 =169.17 million
AT 30/6/24 1 RM =12.4 Peso
Q2 net profit= RM169.17/12.4= RM 13.64 million
2 months ago
Although the Profit had dropped significantly i.e. half year from 149m to 83m and quarterly from 40m to 13m, I can't seem to clearly figure from their explanation as to why. Is it bad English or BS?
2 months ago
Dow Jones
Dow Jones Industrial Average
40,345.41
-410.34
1.00%
Nasdaq
NASDAQ Composite
16,690.83
-436.82
2.55%
2 months ago
Two sinochem oil refineries declared bankrupt as margins plunge
https://theedgemalaysia.com/node/726927
2 months ago
U.S. crude oil jumps more than 3%, closes above $77 as market waits for Israel strike against Iran
Published Mon, Oct 7 20247:20 AM EDTUpdated 2 Hours Ago
1 month ago
BP says weak refining margins to hit Q3 profit
https://www.thestar.com.my/business/business-news/2024/10/11/bp-says-weak-refining-margins-to-hit-q3-profit
1 month ago
Crude Oil WTI
Nov 24 71.22 72.12 70.75 -2.61 -3.54%
02:57:51
Copper
Dec 24 4.3505 4.4115 4.3432 -0.0532 -1.21%
02:57:49
Brent Oil
Dec 24 74.75 75.70 74.25 -2.71 -3.50%
1 month ago
Sslee Petron corp q3 end 30/09/24 result out:
Peso million
Net income: 1,086
Attributable to:
Equity holders of parent company: 1,071
Non controlling interest: 15
Since Petron corp hold 73.4% Petronm hence
Petronm income = Peso 15/0.266 =56.39 million
AT 30/9/24 1 RM =13.57 Peso
Q3 net profit= RM56.39/13.57= RM 4.16 million
1 week ago
Hoho Kon Lee still promoting ke … recalled promoted Hengyuan n Petronm at RM 7.0 with Crack Spread Wayang .. actor : Kon gang from Tunepro n Netx with aka id …. Average down Petronm at RM 4.60 ke …
Btw how is yr Jtiasa ???
1 week ago
Thanks Sslee.
Now we've to put up with all the BS from management as to why they churn out (consistently if I may add) such rotten results. To make up for the shortfall of profits, perhaps the management should consider selling and realising gains from some of its assets so that we can be paid decent dividends.
I'd like to see some heads roll. We're not running a social club here.
2 days ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
2
Koon Yew Yin's Blog
CPO price is rising rapidly as shown by chart below - Koon Yew Yin
3
5
save malaysia!
Visa-free travel to China extended for Malaysians to 30 days
6
7
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
allaboutvalue
Sslee, would you share your knowledge about crack spread, or any website that i could refer to? I wish to learn more about this. TQ
2024-08-15 10:10