HIAP TECK VENTURE BHD

KLSE (MYR): HIAPTEK (5072)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.33

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 1,683,207 1,683,207 1,683,207 1,585,208 1,583,278 1,081,939 932,873 1,186,607 1,127,859 1,073,657 1,138,061 1,257,619 3.28%
PBT 117,390 117,390 117,390 30,464 189,903 194,590 8,689 39,149 48,366 -74,820 -24,617 -66,460 -
Tax -10,095 -10,095 -10,095 1,366 -33,539 -31,073 -4,088 -14,332 -21,177 -28,341 -17,556 -10,346 -0.27%
NP 107,295 107,295 107,295 31,830 156,364 163,517 4,601 24,817 27,189 -103,161 -42,173 -76,806 -
-
NP to SH 106,311 106,311 106,311 30,911 156,013 163,427 4,287 25,303 27,946 -102,977 -41,561 -77,089 -
-
Tax Rate 8.60% 8.60% 8.60% -4.48% 17.66% 15.97% 47.05% 36.61% 43.78% - - - -
Total Cost 1,575,912 1,575,912 1,575,912 1,553,378 1,426,914 918,422 928,272 1,161,790 1,100,670 1,176,818 1,180,234 1,334,425 1.86%
-
Net Worth 1,385,005 1,382,457 1,385,005 1,289,250 1,265,727 922,043 861,560 855,022 838,865 798,071 910,750 864,372 5.37%
Dividend
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 8,714 8,697 8,714 8,711 17,338 14,185 4,038 6,679 6,657 - 3,848 2,125 16.95%
Div Payout % 8.20% 8.18% 8.20% 28.18% 11.11% 8.68% 94.20% 26.40% 23.82% - 0.00% 0.00% -
Equity
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 1,385,005 1,382,457 1,385,005 1,289,250 1,265,727 922,043 861,560 855,022 838,865 798,071 910,750 864,372 5.37%
NOSH 1,742,803 1,739,597 1,742,803 1,745,278 1,745,278 1,730,176 1,360,332 1,344,198 1,337,054 1,287,212 1,282,746 708,501 10.50%
Ratio Analysis
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 6.37% 6.37% 6.37% 2.01% 9.88% 15.11% 0.49% 2.09% 2.41% -9.61% -3.71% -6.11% -
ROE 7.68% 7.69% 7.68% 2.40% 12.33% 17.72% 0.50% 2.96% 3.33% -12.90% -4.56% -8.92% -
Per Share
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 96.58 96.76 96.58 90.99 91.31 76.27 69.30 88.82 84.70 83.41 88.72 177.50 -6.53%
EPS 6.10 6.11 6.10 1.77 9.00 11.52 0.32 1.89 2.12 -8.00 -3.24 -10.88 -
DPS 0.50 0.50 0.50 0.50 1.00 1.00 0.30 0.50 0.50 0.00 0.30 0.30 5.83%
NAPS 0.7947 0.7947 0.7947 0.74 0.73 0.65 0.64 0.64 0.63 0.62 0.71 1.22 -4.64%
Adjusted Per Share Value based on latest NOSH - 1,742,803
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 96.76 96.76 96.76 91.13 91.01 62.19 53.63 68.21 64.83 61.72 65.42 72.29 3.28%
EPS 6.11 6.11 6.11 1.78 8.97 9.39 0.25 1.45 1.61 -5.92 -2.39 -4.43 -
DPS 0.50 0.50 0.50 0.50 1.00 0.82 0.23 0.38 0.38 0.00 0.22 0.12 17.16%
NAPS 0.7962 0.7947 0.7962 0.7411 0.7276 0.53 0.4953 0.4915 0.4822 0.4588 0.5235 0.4969 5.37%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 31/07/24 31/07/24 31/07/24 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 0.43 0.43 0.43 0.345 0.29 0.505 0.155 0.225 0.38 0.39 0.285 0.37 -
P/RPS 0.45 0.44 0.45 0.38 0.32 0.66 0.22 0.25 0.45 0.47 0.32 0.21 8.82%
P/EPS 7.05 7.04 7.05 19.45 3.22 4.38 48.67 11.88 18.11 -4.88 -8.80 -3.40 -
EY 14.19 14.21 14.19 5.14 31.03 22.81 2.05 8.42 5.52 -20.51 -11.37 -29.41 -
DY 1.16 1.16 1.16 1.45 3.45 1.98 1.94 2.22 1.32 0.00 1.05 0.81 4.06%
P/NAPS 0.54 0.54 0.54 0.47 0.40 0.78 0.24 0.35 0.60 0.63 0.40 0.30 6.74%
Price Multiplier on Announcement Date
AQR T4Q 31/07/24 31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 26/09/24 26/09/24 26/09/24 27/09/23 29/09/22 29/09/21 28/09/20 27/09/19 27/09/18 28/09/17 04/10/16 30/09/15 -
Price 0.345 0.345 0.345 0.435 0.22 0.58 0.18 0.195 0.41 0.425 0.32 0.26 -
P/RPS 0.36 0.36 0.36 0.48 0.24 0.76 0.26 0.22 0.48 0.51 0.36 0.15 10.20%
P/EPS 5.66 5.65 5.66 24.52 2.45 5.03 56.52 10.30 19.54 -5.31 -9.88 -2.39 -
EY 17.68 17.71 17.68 4.08 40.90 19.86 1.77 9.71 5.12 -18.82 -10.13 -41.85 -
DY 1.45 1.45 1.45 1.15 4.55 1.72 1.67 2.56 1.22 0.00 0.94 1.15 2.60%
P/NAPS 0.43 0.43 0.43 0.59 0.30 0.89 0.28 0.30 0.65 0.69 0.45 0.21 8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
16 people like this. Showing 50 of 17,723 comments

Income

|I salute to TKSW for his pendapat yang bernas di sini.

2 weeks ago

tksw

I dun.konw much ler3, just see the pattern like that.

2 weeks ago

Income

Wow, 30.5 Sen

2 weeks ago

Besafe

Bro tksw, this counter speechless. Can never go up. Haha

2 weeks ago

YieldSeeker

Steel counters are hard to rise alrdy ... because of the carbon tax and the minimum wage next year

2 weeks ago

Income

Carbon tax poison bad boy

2 weeks ago

Tomrider

waiting below 0.30

2 weeks ago

Income

Squat control

1 week ago

tksw

Big corp.ken tahan the min wage ler.. minimum wage bad for small business like food stall. The boss cook employ 2 staff to serve food and wash dishes already 3k. . How many bowl of noddles And at what prifit margin only to cover the slbasic salary oni. .. if business got Volume oso one pair of hand can cook how many bowls? Lunch break bis oni 1 hr... If one day can sell RM 500, one month 15k and one year easily break RM150K revenue then, kena comply e invoice. ... Mati katak...

1 week ago

Income

Posted by tksw > Nov 1, 2024 4:02 PM | Report Abuse

Big corp.ken tahan the min wage ler.. minimum wage bad for small business like food stall. The boss cook employ 2 staff to serve food and wash dishes already 3k. . How many bowl of noddles And at what prifit margin only to cover the slbasic salary oni. .. if business got Volume oso one pair of hand can cook how many bowls? Lunch break bis oni 1 hr... If one day can sell RM 500, one month 15k and one year easily break RM150K revenue then, kena comply e invoice. ... Mati katak...




Now u know! Too late

1 week ago

Income

Every day late night key in invoice until wee hours。Jiak lat Idhn。

1 week ago

tksw

Next GN pangkah for who propose to abolish the bodoh

e invoice

1 week ago

tksw

Wah. Criticized e invoice or vote xxx kenot submit comment kah... Changed so many attempt baru ken post

1 week ago

tksw

https://theedgemalaysia.com/node/732859

Steel got hope meh? 😕

1 week ago

tksw

Not many ppl dare to buy hiaptek today.... Up 3 days oreidi.... 😓😓

1 week ago

Income

Kumpulan Kitacon?

1 week ago

Income

Banyak contractor di sini.

1 week ago

tksw

3 days up and now morning star. Be patient to see tomolo got go down or not

1 week ago

tksw

320-325 kasi tunggu sikit. If ken get then can start takut...

1 week ago

Income

Tksw you play short term intra day ker

1 week ago

tksw

Hehe..tulun liao, forever kenot change pattern one....

1 week ago

tksw

Income sifu,. I long term investor, up kasi juai, tulun kasi buy...

1 week ago

tksw

This morning Kasi juai 335, look die 4 days up chances tulun veli high.....kakaka. 325 now kasi sapot sikit b320 oso sapot sikit, shake leg wait...

1 week ago

tksw

If Donald duck wins US president than jialat liao. Ukraine got to compromised with Russia, EU got to friend with China, china may smash the Apple becos Donald duck going to bangs china electric car...etc etc...

1 week ago

tksw

RMB maay be falling more than 15%to counter 60% tariffs by Donald duck..

1 week ago

Income

Wrong lah
It is Kam a lan who will win presidential USA 2024.

1 week ago

Income

Kam a lan loses the presidential election. Really Kam a lan laaa.

1 week ago

stncws

Rate cut tonite

Fed

1 week ago

YieldSeeker

I predict 0.25% rate cut

1 week ago

tksw

Ukraine trembling, Russia laughing... Withou US sapot of weapon dificult to fight...

6 days ago

tksw

Donald duck want to make America great again but his way may push ppl to friend China more... want to be dai kor need to do things for ppl. But now China economy oso touch shit oreidi. Komunis gov want their ppl to self report tax evasion... And state/province gov doing cross boarder investigation to fine business. Pick one small error can send a team of 300 ppl to other state to arrest all the staff of a company.. suspect of 600k transaction go freeze all bank accounts of a 2 billion company...

6 days ago

koyokui

Buy. Bullish pattern detected

6 days ago

Income

Posted by tksw > Nov 8, 2024 10:39 AM | Report Abuse

Donald duck want to make America great again but his way may push ppl to friend China more... want to be dai kor need to do things for ppl. But now China economy oso touch shit oreidi. Komunis gov want their ppl to self report tax evasion... And state/province gov doing cross boarder investigation to fine business. Pick one small error can send a team of 300 ppl to other state to arrest all the staff of a company.. suspect of 600k transaction go freeze all bank accounts of a 2 billion company...


Tksw sir, that's Jiak lat in China going to arrest its own Chinese people。

6 days ago

tksw

Communist is famous of robbing rich ppl....

Recently a lot of rich ppl in Chinan kena ugut liao. The country need your help, what can you do for the country aka the communist Party ....😥

6 days ago

Income

Communist loves money only
Now they want to rob again. OMG

6 days ago

koyokui

Buy dow jones up 300 point

6 days ago

Income

No wind

3 days ago

tksw

Down jone up no use lee. Down jone down maybe hiaptek follow down lar...

Can be push up to run stock Later Donald duck and Xi big big fight, you big me 60% tarrif , I big you biting your Apple, boycott your starbug coffee, shoot your Boeing, you big me not giving maintenance service of high tech tinggy.... Then you see down jone up or down...

2 days ago

tksw

China stock may flush other countries.... Else die kiaw kiaw...

2 days ago

tksw

325 threw w stocks for a week oreidi....

2 days ago

tksw

https://asiatimes.com/2024/11/tsmcs-7nm-chip-ban-targets-chinas-ai-chipmakers/

Biden strike B4 Donal duck take over. Will Donald strikes harder more powerful strike to show he is better??

2 days ago

tksw

https://asiatimes.com/2024/11/tsmcs-7nm-chip-ban-targets-chinas-ai-chipmakers/

Biden strike B4 Donal duck take over. Will Donald strikes harder more powerful strike to show he is better??

2 days ago

tksw

https://asiatimes.com/2024/11/tsmcs-7nm-chip-ban-targets-chinas-ai-chipmakers/

Biden strike B4 Donal duck take over. Will Donald strikes harder more powerful strike to show he is better??

2 days ago

Income

USA & China quarrel,
Hiaptek die in the middle?

2 days ago

tksw

Whole world up side down....if china devalue its rmb to counter the effect of increased tariff, other country may follow. This Donald duck not only increased tariff of china, he want to impose tarrif to whole world, oni higher for china


Free trade (free to trade )is not free (Of cost)....

2 days ago

tksw

315 fox tail coming out oreidi

1 day ago

YieldSeeker

US market up, but China & Hang Seng down ...😶

1 day ago

Income

Trump only wage economic war with China & EU。

1 day ago

Income

Msia,Trump will no hiew lah

1 day ago

Income

Jump from Croc mouth into Lion mouths

21 hours ago

Post a Comment