HONG LEONG BANK BHD

KLSE (MYR): HLBANK (5819)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

20.06

Today's Change

-0.08 (0.40%)

Day's Change

20.02 - 20.14

Trading Volume

430,100

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 6,391,496 5,974,779 5,771,020 5,685,509 5,597,408 5,466,873 4,778,356 4,725,835 4,839,565 4,550,649 4,177,862 4,066,948 3.96%
PBT 5,357,480 5,230,488 5,134,247 4,626,631 4,366,800 3,470,939 2,989,397 3,186,020 3,246,255 2,748,252 2,381,699 2,746,158 7.19%
Tax -997,660 -974,097 -938,035 -808,435 -1,077,517 -610,297 -494,800 -521,513 -608,177 -603,236 -478,282 -512,971 6.92%
NP 4,359,820 4,256,391 4,196,212 3,818,196 3,289,283 2,860,642 2,494,597 2,664,507 2,638,078 2,145,016 1,903,417 2,233,187 7.25%
-
NP to SH 4,359,820 4,256,391 4,196,212 3,818,196 3,289,283 2,860,642 2,494,597 2,664,507 2,638,078 2,145,016 1,903,417 2,233,187 7.25%
-
Tax Rate 18.62% 18.62% 18.27% 17.47% 24.68% 17.58% 16.55% 16.37% 18.73% 21.95% 20.08% 18.68% -
Total Cost 2,031,676 1,718,388 1,574,808 1,867,313 2,308,125 2,606,231 2,283,759 2,061,328 2,201,487 2,405,633 2,274,445 1,833,761 -1.67%
-
Net Worth 36,447,999 36,447,999 37,280,169 33,988,812 31,006,211 29,461,726 27,221,136 25,472,637 23,893,507 22,684,628 19,683,995 16,801,905 9.25%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - 1,393,579 1,393,651 1,208,764 1,127,126 1,023,687 736,812 1,022,997 981,924 920,476 782,019 724,372 7.53%
Div Payout % - 32.74% 33.21% 31.66% 34.27% 35.79% 29.54% 38.39% 37.22% 42.91% 41.09% 32.44% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 36,447,999 36,447,999 37,280,169 33,988,812 31,006,211 29,461,726 27,221,136 25,472,637 23,893,507 22,684,628 19,683,995 16,801,905 9.25%
NOSH 2,049,943 2,049,943 2,167,718 2,167,718 2,167,718 2,167,718 2,167,718 2,167,718 2,167,718 2,167,718 2,167,718 1,766,761 2.29%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 68.21% 71.24% 72.71% 67.16% 58.76% 52.33% 52.21% 56.38% 54.51% 47.14% 45.56% 54.91% -
ROE 11.96% 11.68% 11.26% 11.23% 10.61% 9.71% 9.16% 10.46% 11.04% 9.46% 9.67% 13.29% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 311.79 291.46 281.58 277.51 273.13 267.02 233.47 230.98 236.58 222.47 219.04 230.19 2.26%
EPS 212.68 207.63 204.74 186.37 160.60 139.72 121.88 130.23 128.96 104.86 99.79 126.40 5.49%
DPS 0.00 68.00 68.00 59.00 55.00 50.00 36.00 50.00 48.00 45.00 41.00 41.00 5.77%
NAPS 17.78 17.78 18.19 16.59 15.13 14.39 13.30 12.45 11.68 11.09 10.32 9.51 7.46%
Adjusted Per Share Value based on latest NOSH - 2,049,943
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 311.79 291.46 281.52 277.35 273.05 266.68 233.10 230.53 236.08 221.99 203.80 198.39 3.96%
EPS 212.68 207.63 204.70 186.26 160.46 139.55 121.69 129.98 128.69 104.64 92.85 108.94 7.25%
DPS 0.00 68.00 67.98 58.97 54.98 49.94 35.94 49.90 47.90 44.90 38.15 35.34 7.53%
NAPS 17.78 17.78 18.186 16.5804 15.1254 14.372 13.279 12.426 11.6557 11.066 9.6022 8.1963 9.25%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 21.56 21.56 19.20 18.96 20.46 18.72 14.08 19.00 18.20 15.66 13.18 13.40 -
P/RPS 6.91 7.40 6.82 6.83 7.49 7.01 6.03 8.23 7.69 7.04 6.02 5.82 1.77%
P/EPS 10.14 10.38 9.38 10.17 12.75 13.40 11.55 14.59 14.11 14.93 13.21 10.60 -1.34%
EY 9.86 9.63 10.66 9.83 7.84 7.46 8.66 6.85 7.09 6.70 7.57 9.43 1.37%
DY 0.00 3.15 3.54 3.11 2.69 2.67 2.56 2.63 2.64 2.87 3.11 3.06 1.63%
P/NAPS 1.21 1.21 1.06 1.14 1.35 1.30 1.06 1.53 1.56 1.41 1.28 1.41 -3.11%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 28/11/24 28/11/24 29/08/24 30/08/23 30/08/22 30/08/21 28/08/20 28/08/19 28/08/18 24/08/17 29/08/16 26/08/15 -
Price 20.64 20.64 21.28 20.00 20.92 19.20 14.00 16.26 20.00 15.50 13.12 12.92 -
P/RPS 6.62 7.08 7.56 7.21 7.66 7.19 6.00 7.04 8.45 6.97 5.99 5.61 3.36%
P/EPS 9.70 9.94 10.39 10.73 13.03 13.74 11.49 12.49 15.51 14.78 13.15 10.22 0.18%
EY 10.30 10.06 9.62 9.32 7.67 7.28 8.71 8.01 6.45 6.77 7.61 9.78 -0.18%
DY 0.00 3.29 3.20 2.95 2.63 2.60 2.57 3.08 2.40 2.90 3.13 3.17 0.10%
P/NAPS 1.16 1.16 1.17 1.21 1.38 1.33 1.05 1.31 1.71 1.40 1.27 1.36 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 804 comments

masterus

PIMCO lost $340 mln with Credit Suisse AT1 bonds write-off - source

:Reuters

2023-03-24 18:00

masterus

Deutsche Bank shares slide 13% after sudden spike in the cost of insuring against its default

2023-03-24 18:38

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Security LastPr PE DY% Divcts ROE ttm-marg
HLBANK (Banking) 20.28 11.83 2.7 55 10.95 63.7

2023-03-30 16:56

Michael Kwok

Ekson buy call 53-55 cents
Each person buy 10k unit
Sarawak economy in big boom.
Both PH and PN need each other if government fall
Long term
14/4/23 4pm

2023-04-13 16:03

bilisinvestor

I just wish hlb would be more generous with their dividends. At least 40% pay out would be nice

2023-04-17 06:19

masterus

Gold broke higher in the overnight session, racing above US$ 2,000 an ounce with risk sentiment sinking which saw Treasuries go higher on lower yields.

Wall Street finished down after regional banks faced scrutiny by the market despite the embattled First Republic Bank finding a home with JP Morgan at the start of the week. The KBW bank index which includes several leading regional banks, went 4.47% lower on Tuesday.

All the while the unresolved US debt ceiling issue continues to swirl and with these growing concerns for the macroeconomic environment, gold and Treasuries caught a bid.

2023-05-03 14:03

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

In 2010, its EPS was 63.50 sen. In 2021, its EPS was 137.09 sen. It has grown its earnings at a faster rate than PBB during the same period.
Today, it too is trading at the low of its historical PE range. DY 3%.

2023-05-12 16:42

stockraider

Hlbank & Pbank is overvalue compare with other banks loh!

The good thing is hlb & pbb have good management mah!

But if u like good management of QUEK family....can consider Hong Leong Ind loh!

2023-05-13 10:19

Needluck

banking sector got 10 counters, only 2 drop currently, this counter is one of the 2. boleh!

2023-05-16 16:30

Needluck

EPF keep disposing this counter.

2023-05-16 16:33

Needluck

this counter really drop like shit! become rubbish counter.

2023-06-02 10:31

Needluck

EPF bought 22/5, 1,002,800 @ 19.96(average), 19/5 915,000@19.96(average), 16/5, 580,600 @ 19,90, 15/5, 655,200@ 20.00. how much loss these 4 batches?

2023-06-02 10:41

investor2021trading

below 19.00! how low can it go?

2023-06-02 11:09

investor2021trading

d sharp downtrend on MPI will reflect strongly impacting HLBank!

2023-06-02 12:27

vivian23

Price is below EPF recent buy and average buy price https://prnt.sc/TkadsDTKPh4V , good time to enter?

2023-06-02 15:38

speakup

every uncle aunty dumping Banks to buy knm, vsolar, redtone, myeg, dnex

2023-06-02 15:41

success2628

No need to advice, now KLSE already started the bull market, each and every bluechips included HLBANK
already start flying the price, just enter and buy only, don't be late wait till KLSE index hitting 1,800 then only buy....

2023-07-25 10:04

success2628

Post removed.Why?

2023-07-25 10:05

success2628

Post removed.Why?

2023-07-25 16:23

Needluck

i hour no transaction, nobody want company

2023-11-28 10:00

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Latest qtrly results are encouraging.

2023-11-30 16:35

KingKoil

Gap up. TP22 for new high.

2023-11-30 17:58

donGii

Earnings went up, who still buying

2023-12-01 15:03

Siang9282

Didn't see it

2023-12-15 09:33

Siang9282

Not optimistic

2023-12-15 09:34

sheldon

What's happening! All hell breaking loose!

2023-12-26 10:22

EZMONEY13

Why is HLBANK's profit margin so high ???

2024-01-13 11:13

faizal

management good

2024-01-29 02:49

prince4

finance stock up

2024-02-02 16:57

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

2014 - 2023

Its revenues, PBT and EPS have grown consistently.

PBTMs were maintained.

ROEs averaged 10.9%.

Its DPO ratio was 35.4%.

It retained RM 8.98 of its earnings (for maintainance or for growth) and increased its EPS by 79.16 sen over the 10 years, giving a return on retained earnings RORE of 8.8%.

Its share price in 2014 was RM 11.37 per share and in 2023 was RM 20.00, a positive change of RM 8.63 per share.

Quoting Warren Buffett, for every $1 retained by the company, this should be reflected in its share price. This was the case for HLBank. It retained RM 8.98 over the 10 years and its share price had risen RM 8.63 per share.

For those who bought this share in 2014 at RM 11.37 per share, they would have gained RM 8.63 per share in capital appreciation and received total dividends of RM 4.27: a 100% gain over 10 years ( approximately CAGR of 7%).

Retaining about 65% of its earnings and having a ROE of 10.9% are encouraging for the owners of this stock.

Keep this stock in your radar and when it is available at a bargain, you might like to add to your investment portfolio.

ht tps://myinvestingnotes.blogspot.com/2024/02/hlbank-at-glance.html

2024-02-25 08:15

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Today's price 19.56
ROE 10.69%
P/B 1.17
NTA 16.680

5yr CAGR Revenue 3.3%
5yr CAGR Profit 7.7%
DY 3.02%

Its price is in the fair price range.

2024-02-25 08:21

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Contrast HLBank with Elsoft.

HLBank is a bank. Its business enjoys a stronger economic moat than that of Elsoft. The number of banks in a country is regulated.

2024-02-25 08:24

SyahSyah

top high

2024-02-28 22:49

Siang9282

AFFIN BANK

BBBwealth

Faedah deposit tetap: 2.80%

Faedah saham: 11.96%

2024-03-11 07:48

Siang9282

Bank HongLeong

BBBwealth

Faedah deposit tetap: 3.70%

Faedah saham: 3.03%

2024-03-11 07:48

MalaysiaEquityGuide

https://youtu.be/Tx3xLTmxU1s

banking sector small comparison

2024-06-03 23:38

NickelLee

Post removed.Why?

2024-07-09 08:32

enning22

樸直！成都！8連跌！樓價腰斬！HONG LEONG BANK has a branch over there

2024-07-13 18:10

mf

Dow Jones

Dow Jones Industrial Average

39,853.87

-504.22

1.24%

Nasdaq

NASDAQ Composite

17,342.41

-654.93

3.63%

2024-07-25 05:34

bullrun168

Walaoeh, what happend ?
Super damn hot man HLBank today !
Now HLBank was traded at @RM20.80 (+0.64) (+3.18 %)
Heng ah, Ong ah, Huat ah !

2024-08-28 11:27

KingKKK

HLBANK: Setting Its Sight On All Time High (Uptrend but Overbought) - KingKKK

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-08-29-story-h-153178347-HLBANK_Setting_Its_Sight_On_All_Time_High_Of_RM22_Uptrend_but_Overbough

2024-08-29 15:03

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Steady growth in revenues, earnings and dividends.
Earnings growth is faster than revenue growth.

ROE 10.64 NTA 18.19
Price 21.26
PE 10.95 P/B 1.17 DY 2.78%

At present price, it is trading at just below fair price.

2024-08-29 16:33

DividendGuy67

I just saw that HLBANK is near all time highs ... I own the bank. The question is - should you sell?

https://klse.i3investor.com/web/blog/detail/DividendGuy67/2024-09-26-story-h470075320-HLBANK_near_all_time_highs_should_you_sell.

As you know by now, as long as the bank's business model remains intact (no reason why not) and as long as the bull market continues to hold (no reason why not), I will continue to hold.

If this holds till FYE2025-26, I will not be surprised if HLBANK reaches RM30.

Usual disclaimers apply.

2 months ago

DickyMe

RM 12.69 coming soon.

2 months ago

KingKKK

43 sen dividend ex date is 29 October, so today is the last day to be entitled to this dividend.

Ann. Date Ex Date Type Subject Amount
27-Sep-2024 29-Oct-2024 DIVIDEND Final Dividend RM 0.4300

1 month ago

sheldon

why the big drop?

2 days ago

snowball2000

Foreign funds exiting?

2 days ago

sheldon

I caught a falling knife this morning

2 days ago

snowball2000

It is okay. HLBANK is a solid bank, its price would recover in due course...

2 days ago

turbochart

20.42. US time now is 2.42am🤔

1 day ago

Post a Comment