ASTRO MALAYSIA HOLDINGS BERHAD
KLSE (MYR): ASTRO (6399)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.265
Today's Change
-0.005 (1.85%)
Day's Change
0.26 - 0.27
Trading Volume
2,528,400
Financial
Market Cap
1,383 Million
NOSH
5,219 Million
Latest Quarter
31-Jul-2024 [#2]
Announcement Date
30-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
14-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
221.65% | 131.32%
Revenue | NP to SH
3,208,241.000 | 69,047.000
RPS | P/RPS
61.47 Cent | 0.43
EPS | P/E | EY
1.32 Cent | 20.03 | 4.99%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 1.19
QoQ | YoY
81.76% | -31.02%
NP Margin | ROE
2.03% | 5.92%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Latest Audited Result
31-Jan-2024
Announcement Date
20-May-2024
Next Audited Result
31-Jan-2025
Est. Ann. Date
20-May-2025
Est. Ann. Due Date
30-Jul-2025
Revenue | NP to SH
3,342,723.000 | 36,875.000
RPS | P/RPS
64.05 Cent | 0.41
EPS | P/E | EY
0.71 Cent | 37.51 | 2.67%
DPS | DY | Payout %
0.25 Cent | 0.94% | 35.38%
NAPS | P/NAPS
0.21 | 1.25
YoY
-85.76%
NP Margin | ROE
0.83% | 3.33%
F.Y. | Ann. Date
31-Jan-2024 | 21-Mar-2024
Revenue | NP to SH
3,119,672.000 | 143,436.000
RPS | P/RPS
59.78 Cent | 0.44
EPS | P/E | EY
2.74 Cent | 9.64 | 10.37%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
110.82% | 81.35%
NP Margin | ROE
4.50% | 12.31%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,119,672 | 3,208,241 | 3,342,723 | 3,800,065 | 4,175,480 | 4,359,668 | 4,911,803 | 5,479,048 | 5,530,753 | 5,612,647 | 5,475,371 | 5,231,444 | -4.85% | |
| PBT | 196,376 | 106,225 | 63,233 | 288,941 | 590,714 | 692,843 | 862,680 | 651,145 | 1,073,151 | 845,513 | 829,390 | 720,887 | -23.68% | |
| Tax | -55,972 | -41,139 | -35,537 | -78,453 | -130,087 | -165,018 | -218,065 | -190,321 | -309,175 | -228,521 | -221,429 | -207,138 | -17.77% | |
| NP | 140,404 | 65,086 | 27,696 | 210,488 | 460,627 | 527,825 | 644,615 | 460,824 | 763,976 | 616,992 | 607,961 | 513,749 | -27.69% | |
| - | ||||||||||||||
| NP to SH | 143,436 | 69,047 | 36,875 | 259,038 | 460,878 | 539,847 | 655,298 | 462,921 | 770,636 | 623,683 | 615,318 | 519,372 | -25.45% | |
| - | ||||||||||||||
| Tax Rate | 28.50% | 38.73% | 56.20% | 27.15% | 22.02% | 23.82% | 25.28% | 29.23% | 28.81% | 27.03% | 26.70% | 28.73% | - | |
| Total Cost | 2,979,268 | 3,143,155 | 3,315,027 | 3,589,577 | 3,714,853 | 3,831,843 | 4,267,188 | 5,018,224 | 4,766,777 | 4,995,655 | 4,867,410 | 4,717,695 | -3.84% | |
| - | ||||||||||||||
| Net Worth | 1,165,407 | 1,165,407 | 1,107,476 | 1,071,059 | 1,125,290 | 1,077,838 | 855,700 | 585,046 | 653,821 | 629,409 | 613,237 | 713,811 | 4.99% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,165,407 | 1,165,407 | 1,107,476 | 1,071,059 | 1,125,290 | 1,077,838 | 855,700 | 585,046 | 653,821 | 629,409 | 613,237 | 713,811 | 4.99% | |
| NOSH | 5,219,023 | 5,219,023 | 5,219,023 | 5,214,506 | 5,214,506 | 5,214,506 | 5,214,506 | 5,214,314 | 5,213,883 | 5,206,035 | 5,201,335 | 5,198,919 | 0.04% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.50% | 2.03% | 0.83% | 5.54% | 11.03% | 12.11% | 13.12% | 8.41% | 13.81% | 10.99% | 11.10% | 9.82% | - | |
| ROE | 12.31% | 5.92% | 3.33% | 24.19% | 40.96% | 50.09% | 76.58% | 79.13% | 117.87% | 99.09% | 100.34% | 72.76% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 59.78 | 61.47 | 64.05 | 72.87 | 80.07 | 83.61 | 94.19 | 105.08 | 106.08 | 107.81 | 105.27 | 100.63 | -4.89% | |
| EPS | 2.74 | 1.32 | 0.71 | 4.98 | 8.84 | 10.35 | 12.57 | 8.88 | 14.79 | 11.98 | 11.83 | 9.99 | -25.44% | |
| DPS | 0.00 | 0.00 | 0.25 | 3.00 | 6.75 | 8.00 | 7.50 | 9.00 | 12.50 | 12.50 | 12.00 | 11.00 | -34.30% | |
| NAPS | 0.2233 | 0.2233 | 0.2122 | 0.2054 | 0.2158 | 0.2067 | 0.1641 | 0.1122 | 0.1254 | 0.1209 | 0.1179 | 0.1373 | 4.95% | |
| Adjusted Per Share Value based on latest NOSH - 5,219,023 | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 59.78 | 61.47 | 64.05 | 72.81 | 80.01 | 83.53 | 94.11 | 104.98 | 105.97 | 107.54 | 104.91 | 100.24 | -4.85% | |
| EPS | 2.74 | 1.32 | 0.71 | 4.96 | 8.83 | 10.34 | 12.56 | 8.87 | 14.77 | 11.95 | 11.79 | 9.95 | -25.40% | |
| DPS | 0.00 | 0.00 | 0.25 | 3.00 | 6.74 | 7.99 | 7.49 | 8.99 | 12.49 | 12.47 | 11.96 | 10.96 | -34.28% | |
| NAPS | 0.2233 | 0.2233 | 0.2122 | 0.2052 | 0.2156 | 0.2065 | 0.164 | 0.1121 | 0.1253 | 0.1206 | 0.1175 | 0.1368 | 4.99% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/07/24 | 31/07/24 | 31/01/24 | 31/01/23 | 31/01/22 | 29/01/21 | 31/01/20 | 31/01/19 | 30/01/18 | 31/01/17 | 29/01/16 | 30/01/15 | - | |
| Price | 0.28 | 0.28 | 0.36 | 0.615 | 0.96 | 0.85 | 1.20 | 1.68 | 2.60 | 2.72 | 2.79 | 2.92 | - | |
| P/RPS | 0.47 | 0.46 | 0.56 | 0.84 | 1.20 | 1.02 | 1.27 | 1.60 | 2.45 | 2.52 | 2.65 | 2.90 | -16.69% | |
| P/EPS | 10.19 | 21.16 | 50.95 | 12.38 | 10.86 | 8.21 | 9.55 | 18.92 | 17.59 | 22.70 | 23.58 | 29.23 | 6.36% | |
| EY | 9.82 | 4.72 | 1.96 | 8.08 | 9.21 | 12.18 | 10.47 | 5.28 | 5.68 | 4.40 | 4.24 | 3.42 | -5.99% | |
| DY | 0.00 | 0.00 | 0.69 | 4.88 | 7.03 | 9.41 | 6.25 | 5.36 | 4.81 | 4.60 | 4.30 | 3.77 | -17.18% | |
| P/NAPS | 1.25 | 1.25 | 1.70 | 2.99 | 4.45 | 4.11 | 7.31 | 14.97 | 20.73 | 22.50 | 23.66 | 21.27 | -24.46% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 21/03/24 | 27/03/23 | 31/03/22 | 25/03/21 | 25/03/20 | 26/03/19 | 28/03/18 | 28/03/17 | 22/03/16 | 30/03/15 | - | |
| Price | 0.265 | 0.265 | 0.295 | 0.66 | 1.10 | 0.92 | 0.83 | 1.53 | 2.02 | 2.87 | 3.00 | 3.19 | - | |
| P/RPS | 0.44 | 0.43 | 0.46 | 0.91 | 1.37 | 1.10 | 0.88 | 1.46 | 1.90 | 2.66 | 2.85 | 3.17 | -19.29% | |
| P/EPS | 9.64 | 20.03 | 41.75 | 13.29 | 12.45 | 8.89 | 6.60 | 17.23 | 13.67 | 23.96 | 25.36 | 31.93 | 3.02% | |
| EY | 10.37 | 4.99 | 2.40 | 7.53 | 8.03 | 11.25 | 15.14 | 5.80 | 7.32 | 4.17 | 3.94 | 3.13 | -2.90% | |
| DY | 0.00 | 0.00 | 0.85 | 4.55 | 6.14 | 8.70 | 9.04 | 5.88 | 6.19 | 4.36 | 4.00 | 3.45 | -14.40% | |
| P/NAPS | 1.19 | 1.19 | 1.39 | 3.21 | 5.10 | 4.45 | 5.06 | 13.64 | 16.11 | 23.74 | 25.45 | 23.23 | -26.85% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
20 people like this. Showing 50 of 8,237 comments
to go back to usual PE 12, this stock price value shall down to ~RM0.09
2024-06-26 17:36
Broadcast policies and holier than thou agitation crippled business entity.
Wonder, how many more businesses will wrap up.
2 months ago
Extra rm 734 million claimed by LHDN. Pay first, appeal later.
Astro gone case.
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3463429
2 months ago
I want watch football package only but they force u with other rubbish entertainment package !
2 months ago
With RM740mil additional tax, it is safer to sell it now. That’s almost half of the company’s market cap. If Astro want to appeal, they will need to pay the tax first before appeal.
2 months ago
Based on last Quarter result, Astro only got RM158mil cash balance. Unlikely enough to cover the tax assessment of RM740mil. The will need new capital raising exercise and this will dilute minority shareholders.
2 months ago
So far, most analyst still sleeping and not yet write a report on this new RM740mil tax assessment. When they wake up and write, expect the shares to be around 15sen. Half the current price.
2 months ago
Astro just like many other paper media will be kept in muzium for history !
2 months ago
Analyst already start sell call on Astro. Target price reduced to below 20 sen
2 months ago
Astro and BAT WERE my favourite counters...count my lucky stars I didn't persevere 😂 By now I think few retailers would have gotten burnt la, all sold already
2 months ago
At 29 sen, Astro is grossly overpriced. Can wait to see what could be the next support level. Bearing in mind, Astro represents sunset industry. Getting worse as time passes. Must change business model, perhaps go for internet service provider sort of business.
2 months ago
habis!
only hope is announce building a Data Centre. ada customer for its DC takpa, asalkan ada bina DC
2 months ago
one soo big and monopoly entertainment and media indusry, now..waiting time to be buried!! padan muka Astro..million people pray for Astro demise. Dulu.. poor people forced to subscribed/pay if wanna watch World cup/ Uefa, etc..
2 months ago
3.27B of debt. Profit 30m . Servicing loan 160m. Sure die. I thought 90c was cheap, now 27c !!!!! PE@46 . If drop to PE 23, price will have to go down to 13.5c. Even than thev3.2b debt is a huge headache
1 month ago
it wont last long, once the company unable to service loan and unable to raise fresh fund, you know what is next thing.
1 month ago
This comment actually funny 🤣
cwc1981
Haha now going after mamak store for money
1 day ago
1 month ago
rm200k is actually very small amount once bring up to court, i wonder how much will this left after deduct the legal cost...
1 month ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
.png)
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-30 15:50:00
EMA 5
5 Mins
BUY
2024-09-30 14:45:00
EMA 5
5 Mins
SELL
2024-09-30 14:40:00
EMA 5
5 Mins
BUY
2024-09-30 14:30:00
ADX
30 Mins
SELL
2024-09-30 12:05:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
南洋 - 凭单专栏/温世麟
2
Stock Pick Contest Year 2024
3
Indexstockpedia
Malaysia Property Market Outlook and Top Small Cap Picks Edition
4
save malaysia!
5
6
7
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
loutishsaving
Astro Malaysia Holdings Bhd is an entertainment holding company operating in the diversified media industry.
2024-06-25 17:12