KLSE (MYR): AMTEL (7031)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.55
Today's Change
+0.035 (6.80%)
Day's Change
0.515 - 0.55
Trading Volume
10,300
Market Cap
54 Million
NOSH
98 Million
Latest Quarter
31-Aug-2024 [#3]
Announcement Date
29-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
29-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
-28.21% | -20.77%
Revenue | NP to SH
73,642.000 | 5,875.000
RPS | P/RPS
74.93 Cent | 0.73
EPS | P/E | EY
5.98 Cent | 9.20 | 10.87%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.77 | 0.71
QoQ | YoY
-4.78% | 52.4%
NP Margin | ROE
7.97% | 7.73%
F.Y. | Ann. Date
31-Aug-2024 | 29-Oct-2024
Latest Audited Result
30-Nov-2023
Announcement Date
29-Mar-2024
Next Audited Result
30-Nov-2024
Est. Ann. Date
29-Mar-2025
Est. Ann. Due Date
29-May-2025
Revenue | NP to SH
71,684.000 | 5,506.000
RPS | P/RPS
72.93 Cent | 0.75
EPS | P/E | EY
5.60 Cent | 9.82 | 10.19%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.73 | 0.75
YoY
171.37%
NP Margin | ROE
7.68% | 7.69%
F.Y. | Ann. Date
30-Nov-2023 | 29-Jan-2024
Revenue | NP to SH
73,632.000 | 5,597.333
RPS | P/RPS
74.92 Cent | 0.73
EPS | P/E | EY
5.69 Cent | 9.66 | 10.35%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-8.93% | 9.64%
NP Margin | ROE
7.59% | 7.37%
F.Y. | Ann. Date
31-Aug-2024 | 29-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 73,632 | 73,642 | 71,684 | 60,501 | 54,728 | 56,013 | 63,170 | 50,926 | 33,427 | 47,417 | 56,656 | 31,986 | 9.37% | |
PBT | 7,937 | 7,558 | 6,984 | 3,392 | 5,280 | 6,046 | 6,471 | 1,731 | -3,293 | 1,052 | 1,160 | 1,184 | 21.78% | |
Tax | -2,352 | -1,692 | -1,478 | -1,363 | -1,730 | -1,733 | -1,468 | -695 | 48 | -600 | -350 | -591 | 10.71% | |
NP | 5,585 | 5,866 | 5,506 | 2,029 | 3,550 | 4,313 | 5,003 | 1,036 | -3,245 | 452 | 810 | 593 | 28.07% | |
- | ||||||||||||||
NP to SH | 5,597 | 5,875 | 5,506 | 2,029 | 3,550 | 4,313 | 5,003 | 1,071 | -3,182 | 256 | 818 | 601 | 27.88% | |
- | ||||||||||||||
Tax Rate | 29.63% | 22.39% | 21.16% | 40.18% | 32.77% | 28.66% | 22.69% | 40.15% | - | 57.03% | 30.17% | 49.92% | - | |
Total Cost | 68,046 | 67,776 | 66,178 | 58,472 | 51,178 | 51,700 | 58,167 | 49,890 | 36,672 | 46,965 | 55,846 | 31,393 | 8.63% | |
- | ||||||||||||||
Net Worth | 75,969 | 75,969 | 71,635 | 66,228 | 65,487 | 53,040 | 50,197 | 41,343 | 40,624 | 44,043 | 43,900 | 43,058 | 5.81% |
Equity | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 75,969 | 75,969 | 71,635 | 66,228 | 65,487 | 53,040 | 50,197 | 41,343 | 40,624 | 44,043 | 43,900 | 43,058 | 5.81% | |
NOSH | 98,285 | 98,285 | 98,151 | 97,553 | 97,553 | 65,036 | 54,197 | 54,197 | 49,277 | 49,277 | 49,277 | 49,277 | 7.95% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 7.59% | 7.97% | 7.68% | 3.35% | 6.49% | 7.70% | 7.92% | 2.03% | -9.71% | 0.95% | 1.43% | 1.85% | - | |
ROE | 7.37% | 7.73% | 7.69% | 3.06% | 5.42% | 8.13% | 9.97% | 2.59% | -7.83% | 0.58% | 1.86% | 1.40% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 77.16 | 77.17 | 75.22 | 63.32 | 56.10 | 100.98 | 116.56 | 102.74 | 67.83 | 96.23 | 114.97 | 64.91 | 1.65% | |
EPS | 5.87 | 6.16 | 5.79 | 2.09 | 3.64 | 7.78 | 9.23 | 2.16 | -6.46 | 0.52 | 1.66 | 1.22 | 18.87% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7961 | 0.7961 | 0.7517 | 0.6931 | 0.6713 | 0.9562 | 0.9262 | 0.8341 | 0.8244 | 0.8938 | 0.8909 | 0.8738 | -1.65% |
Adjusted Per Share Value based on latest NOSH - 98,285 | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 74.92 | 74.93 | 72.93 | 61.56 | 55.68 | 56.99 | 64.27 | 51.81 | 34.01 | 48.24 | 57.64 | 32.54 | 9.37% | |
EPS | 5.69 | 5.98 | 5.60 | 2.06 | 3.61 | 4.39 | 5.09 | 1.09 | -3.24 | 0.26 | 0.83 | 0.61 | 27.91% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7729 | 0.7729 | 0.7289 | 0.6738 | 0.6663 | 0.5397 | 0.5107 | 0.4206 | 0.4133 | 0.4481 | 0.4467 | 0.4381 | 5.81% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 29/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 28/11/14 | - | |
Price | 0.56 | 0.56 | 0.63 | 0.85 | 0.745 | 1.69 | 0.615 | 0.655 | 0.65 | 0.61 | 0.85 | 0.85 | - | |
P/RPS | 0.73 | 0.73 | 0.84 | 1.34 | 1.33 | 1.67 | 0.53 | 0.64 | 0.96 | 0.63 | 0.74 | 1.31 | -4.81% | |
P/EPS | 9.55 | 9.10 | 10.90 | 40.03 | 20.47 | 21.74 | 6.66 | 30.31 | -10.07 | 117.42 | 51.20 | 69.69 | -18.61% | |
EY | 10.47 | 10.99 | 9.17 | 2.50 | 4.88 | 4.60 | 15.01 | 3.30 | -9.93 | 0.85 | 1.95 | 1.43 | 22.91% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.70 | 0.70 | 0.84 | 1.23 | 1.11 | 1.77 | 0.66 | 0.79 | 0.79 | 0.68 | 0.95 | 0.97 | -1.58% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/11/23 | 30/11/22 | 30/11/21 | 30/11/20 | 30/11/19 | 30/11/18 | 30/11/17 | 30/11/16 | 30/11/15 | 30/11/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/10/24 | 29/10/24 | 29/01/24 | 30/01/23 | 28/01/22 | 29/01/21 | 21/01/20 | 29/01/19 | 26/01/18 | 23/01/17 | 29/01/16 | 27/01/15 | - | |
Price | 0.525 | 0.525 | 0.64 | 0.855 | 0.70 | 4.12 | 0.615 | 0.655 | 0.665 | 0.60 | 0.71 | 1.00 | - | |
P/RPS | 0.68 | 0.68 | 0.85 | 1.35 | 1.25 | 4.08 | 0.53 | 0.64 | 0.98 | 0.62 | 0.62 | 1.54 | -6.38% | |
P/EPS | 8.95 | 8.53 | 11.08 | 40.27 | 19.24 | 52.99 | 6.66 | 30.31 | -10.30 | 115.49 | 42.77 | 81.99 | -19.92% | |
EY | 11.17 | 11.73 | 9.03 | 2.48 | 5.20 | 1.89 | 15.01 | 3.30 | -9.71 | 0.87 | 2.34 | 1.22 | 24.89% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.66 | 0.66 | 0.85 | 1.23 | 1.04 | 4.31 | 0.66 | 0.79 | 0.81 | 0.67 | 0.80 | 1.14 | -3.20% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Malaysian EV infrastructure potential beneficiary.First day rebound,more to come.
2023-08-07 12:52
dompeilee
Bought Amtel @ 63.5c. Recommended 2 premium clients.
17 hours ago
TOOK some PROFIT on 30% of my position @ the 72c open 😃
2023-08-08 09:05
Up once, down forever as predicted. Finding prey or defending agains shark?
2023-08-11 20:56
dompeilee
Bought Amtel @ 63.5c. Recommended 2 premium clients.
17 hours ago
TOOK some PROFIT on 30% of my position @ the 72c open 😃
2 months ago
Bought back the Amtel I took profit on for 62.5c
2023-10-26 09:19
Not sure where this co. is heading with its share cap.
Up once in a while, down always.
2023-10-30 10:10
Once volumes come. Test break 0.69 then this one will boom to new high.
Anytime from now. Watch and see.
2023-11-22 10:17
Ybullish
This young man learn plumb n dump instead running proper business!
2023-04-13 15:07