KLSE (MYR): ATLAN (7048)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.58
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
654 Million
NOSH
254 Million
Latest Quarter
31-Aug-2024 [#2]
Announcement Date
09-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
11-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
-22.83% | 5.27%
Revenue | NP to SH
482,699.000 | 20,666.000
RPS | P/RPS
190.30 Cent | 1.36
EPS | P/E | EY
8.15 Cent | 31.67 | 3.16%
DPS | DY | Payout %
8.75 Cent | 3.39% | 107.40%
NAPS | P/NAPS
1.63 | 1.58
QoQ | YoY
0.97% | -11.95%
NP Margin | ROE
5.06% | 5.00%
F.Y. | Ann. Date
31-Aug-2024 | 09-Oct-2024
Latest Audited Result
29-Feb-2024
Announcement Date
28-Jun-2024
Next Audited Result
28-Feb-2025
Est. Ann. Date
28-Jun-2025
Est. Ann. Due Date
27-Aug-2025
Revenue | NP to SH
453,560.000 | 20,349.000
RPS | P/RPS
178.81 Cent | 1.44
EPS | P/E | EY
8.02 Cent | 32.16 | 3.11%
DPS | DY | Payout %
10.00 Cent | 3.88% | 124.65%
NAPS | P/NAPS
1.61 | 1.60
YoY
-7.07%
NP Margin | ROE
5.58% | 4.98%
F.Y. | Ann. Date
29-Feb-2024 | 25-Apr-2024
Revenue | NP to SH
473,684.000 | 18,252.000
RPS | P/RPS
186.75 Cent | 1.38
EPS | P/E | EY
7.20 Cent | 35.85 | 2.79%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-11.42% | 3.6%
NP Margin | ROE
4.35% | 4.41%
F.Y. | Ann. Date
31-Aug-2024 | 09-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 473,684 | 482,699 | 453,560 | 374,756 | 257,242 | 388,301 | 835,265 | 774,916 | 826,335 | 809,435 | 768,058 | 768,058 | -6.36% | |
PBT | 28,600 | 32,462 | 33,387 | 33,537 | -3,850 | -32,520 | 27,661 | 76,827 | 91,286 | 96,553 | 83,393 | 83,064 | -10.75% | |
Tax | -7,998 | -8,034 | -8,072 | -6,250 | -529 | -10,609 | -17,671 | -17,688 | -24,961 | -20,954 | -27,029 | -27,029 | -14.00% | |
NP | 20,602 | 24,428 | 25,315 | 27,287 | -4,379 | -43,129 | 9,990 | 59,139 | 66,325 | 75,599 | 56,364 | 56,035 | -9.44% | |
- | ||||||||||||||
NP to SH | 18,252 | 20,666 | 20,349 | 21,896 | -793 | -28,185 | 6,007 | 39,896 | 49,033 | 54,536 | 43,084 | 42,813 | -8.86% | |
- | ||||||||||||||
Tax Rate | 27.97% | 24.75% | 24.18% | 18.64% | - | - | 63.88% | 23.02% | 27.34% | 21.70% | 32.41% | 32.54% | - | |
Total Cost | 453,082 | 458,271 | 428,245 | 347,469 | 261,621 | 431,430 | 825,275 | 715,777 | 760,010 | 733,836 | 711,694 | 712,023 | -6.15% | |
- | ||||||||||||||
Net Worth | 413,449 | 413,449 | 408,376 | 405,840 | 393,157 | 431,205 | 499,690 | 519,982 | 532,664 | 479,398 | 398,230 | 395,693 | 0.39% |
Dividend | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 24,096 | 22,194 | 25,365 | 10,146 | 12,682 | 12,682 | 50,730 | 50,730 | 53,266 | 57,071 | 44,388 | 44,388 | -6.74% | |
Div Payout % | 132.02% | 107.40% | 124.65% | 46.34% | 0.00% | 0.00% | 844.51% | 127.16% | 108.63% | 104.65% | 103.03% | 103.68% | - |
Equity | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 413,449 | 413,449 | 408,376 | 405,840 | 393,157 | 431,205 | 499,690 | 519,982 | 532,664 | 479,398 | 398,230 | 395,693 | 0.39% | |
NOSH | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 253,650 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.35% | 5.06% | 5.58% | 7.28% | -1.70% | -11.11% | 1.20% | 7.63% | 8.03% | 9.34% | 7.34% | 7.30% | - | |
ROE | 4.41% | 5.00% | 4.98% | 5.40% | -0.20% | -6.54% | 1.20% | 7.67% | 9.21% | 11.38% | 10.82% | 10.82% | - |
Per Share | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 186.75 | 190.30 | 178.81 | 147.75 | 101.42 | 153.09 | 329.30 | 305.51 | 325.78 | 319.11 | 302.80 | 302.80 | -6.36% | |
EPS | 7.20 | 8.15 | 8.02 | 8.63 | -0.31 | -11.11 | 2.37 | 15.73 | 19.33 | 21.50 | 16.99 | 16.88 | -8.87% | |
DPS | 9.50 | 8.75 | 10.00 | 4.00 | 5.00 | 5.00 | 20.00 | 20.00 | 21.00 | 22.50 | 17.50 | 17.50 | -6.74% | |
NAPS | 1.63 | 1.63 | 1.61 | 1.60 | 1.55 | 1.70 | 1.97 | 2.05 | 2.10 | 1.89 | 1.57 | 1.56 | 0.39% |
Adjusted Per Share Value based on latest NOSH - 253,650 | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 186.75 | 190.30 | 178.81 | 147.75 | 101.42 | 153.09 | 329.30 | 305.51 | 325.78 | 319.11 | 302.80 | 302.80 | -6.36% | |
EPS | 7.20 | 8.15 | 8.02 | 8.63 | -0.31 | -11.11 | 2.37 | 15.73 | 19.33 | 21.50 | 16.99 | 16.88 | -8.87% | |
DPS | 9.50 | 8.75 | 10.00 | 4.00 | 5.00 | 5.00 | 20.00 | 20.00 | 21.00 | 22.50 | 17.50 | 17.50 | -6.74% | |
NAPS | 1.63 | 1.63 | 1.61 | 1.60 | 1.55 | 1.70 | 1.97 | 2.05 | 2.10 | 1.89 | 1.57 | 1.56 | 0.39% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 29/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 26/02/16 | - | |
Price | 2.69 | 2.69 | 2.74 | 2.89 | 2.99 | 3.43 | 4.03 | 4.40 | 4.65 | 4.83 | 4.37 | 4.37 | - | |
P/RPS | 1.44 | 1.41 | 1.53 | 1.96 | 2.95 | 2.24 | 1.22 | 1.44 | 1.43 | 1.51 | 1.44 | 1.44 | 0.75% | |
P/EPS | 37.38 | 33.02 | 34.15 | 33.48 | -956.39 | -30.87 | 170.17 | 27.97 | 24.05 | 22.46 | 25.73 | 25.89 | 3.51% | |
EY | 2.67 | 3.03 | 2.93 | 2.99 | -0.10 | -3.24 | 0.59 | 3.57 | 4.16 | 4.45 | 3.89 | 3.86 | -3.38% | |
DY | 3.53 | 3.25 | 3.65 | 1.38 | 1.67 | 1.46 | 4.96 | 4.55 | 4.52 | 4.66 | 4.00 | 4.00 | -1.13% | |
P/NAPS | 1.65 | 1.65 | 1.70 | 1.81 | 1.93 | 2.02 | 2.05 | 2.15 | 2.21 | 2.56 | 2.78 | 2.80 | -6.04% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 09/10/24 | 09/10/24 | 25/04/24 | 27/04/23 | 28/04/22 | 28/04/21 | 25/06/20 | 25/04/19 | 26/04/18 | 27/04/17 | 28/04/16 | - | - | |
Price | 2.62 | 2.62 | 2.73 | 2.93 | 2.80 | 3.00 | 3.77 | 4.48 | 4.58 | 4.88 | 5.25 | 0.00 | - | |
P/RPS | 1.40 | 1.38 | 1.53 | 1.98 | 2.76 | 1.96 | 1.14 | 1.47 | 1.41 | 1.53 | 1.73 | 0.00 | - | |
P/EPS | 36.41 | 32.16 | 34.03 | 33.94 | -895.61 | -27.00 | 159.19 | 28.48 | 23.69 | 22.70 | 30.91 | 0.00 | - | |
EY | 2.75 | 3.11 | 2.94 | 2.95 | -0.11 | -3.70 | 0.63 | 3.51 | 4.22 | 4.41 | 3.24 | 0.00 | - | |
DY | 3.63 | 3.34 | 3.66 | 1.37 | 1.79 | 1.67 | 5.31 | 4.46 | 4.59 | 4.61 | 3.33 | 0.00 | - | |
P/NAPS | 1.61 | 1.61 | 1.70 | 1.83 | 1.81 | 1.76 | 1.91 | 2.19 | 2.18 | 2.58 | 3.34 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
YES!
ATLAN UP! UP! UP!
ATLAN BELONGS TO BJ CORP
HAPPY! HAPPY!
BOUNCING JOY CORP
LATER BJ CORP WILL FLY HIGHER & HIGHER!
2014-09-28 23:28
Second Interim Single Tier Dividend of 10 sen per ordinary share of RM1.00 each.
if i hv 1,200 unit, how much dividend can i get,some one can teach me how to calculate...thanks
2014-10-19 11:13
why now bursa cut the stock price after dividend?? it is illegal..company use their cash to pay out dividend...not using the stock price..why now bursa become like unit trust??
2016-07-16 21:04
https://klse.i3investor.com/blogs/general/168232.jsp
[转贴] [ATLAN HOLDINGS BHD,经营环境仍将充满挑战] - James的股票投资James Share Investing
2018-08-05 12:31
Last 5 years EPS unstable and fluctuated significantly, from lowest point of 13 sen to highest point of 23sen, PE ratio at 18, ROE 11%, and dividend yield is at 4.46%.
https://louisesinvesting.blogspot.com/2019/02/preliminary-screening-of-counters-with.html
2019-02-16 16:44
https://klse.i3investor.com/blogs/general/205233.jsp
[转贴] [ATLAN HOLDINGS BHD:专注于扩大其市场占有率及努力加强营运效率,以及密切监察关键成本的驱动因素,以在未来12个月保持竞争力及盈利] - James的股票投资James Share Investing
2019-05-06 13:19
YAPSS Quick Summary of Atlan Holdings Berhad:
https://www.yapss.com/forum/klse-forum/atlan-holdings-berhad-atlan-7048
2019-12-03 23:35
We cut our FY20-22E earnings by 37-38% and our new SOTP-based TP is MYR4.30 . Downgrade to HOLD with only 4% upside. For the long term, Atlan’s land assets still carry deep redevelopment/revaluation values. However, we don’t expect Atlan to re-rate until earnings of its duty free business recover.
2020-01-15 14:39
Atlan is a buy after stagnating for so long. Why is no one paying attention to this company?
I remember Atlan around 10 years ago when their business was booming in Langkawi.
I’m in!
2023-01-15 16:44
Don’t sleep on Atlan. This stock is about to wake up from its 5-year slumber.
All in
2023-01-15 16:46
Don’t let Vincent Tan take that 483 block haha. He’s still sleeping I think
2023-01-16 09:37
passerby
lol, i'm the first one to post. shit, low volume again
2013-04-09 13:48