INGRESS CORPORATION BHD

KLSE (MYR): INGRESS (7112)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.84

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 787,744 864,749 859,227 658,737 732,697 650,622 569,551 398,863 358,776 287,203 213,160 155,459 20.89%
PBT 39,864 32,837 33,153 27,326 29,063 19,576 -42,436 -14,191 1,221 10,295 14,438 18,443 6.72%
Tax -3,796 -3,435 -3,765 1,979 -1,272 -1,032 -800 4,374 -3,879 3,077 595 -6,762 -6.29%
NP 36,068 29,402 29,388 29,305 27,791 18,544 -43,236 -9,817 -2,658 13,372 15,033 11,681 10.78%
-
NP to SH 25,724 19,504 20,148 22,149 15,484 10,811 -40,808 -11,344 -5,861 7,992 15,033 11,681 6.23%
-
Tax Rate 9.52% 10.46% 11.36% -7.24% 4.38% 5.27% - - 317.69% -29.89% -4.12% 36.66% -
Total Cost 751,676 835,347 829,839 629,432 704,906 632,078 612,787 408,680 361,434 273,831 198,127 143,778 21.48%
-
Net Worth 236,360 236,360 233,411 179,266 149,759 140,435 108,908 158,415 175,278 161,238 172,583 163,222 4.05%
Dividend
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - 33 33 - - - - - 5,311 5,374 3,840 3,200 -39.81%
Div Payout % - 0.17% 0.17% - - - - - 0.00% 67.25% 25.55% 27.40% -
Equity
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 236,360 236,360 233,411 179,266 149,759 140,435 108,908 158,415 175,278 161,238 172,583 163,222 4.05%
NOSH 84,396 84,396 84,407 76,777 76,799 76,732 76,836 76,629 75,878 76,780 76,816 64,008 3.11%
Ratio Analysis
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 4.58% 3.40% 3.42% 4.45% 3.79% 2.85% -7.59% -2.46% -0.74% 4.66% 7.05% 7.51% -
ROE 10.88% 8.25% 8.63% 12.36% 10.34% 7.70% -37.47% -7.16% -3.34% 4.96% 8.71% 7.16% -
Per Share
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 933.39 1,024.63 1,017.95 857.99 954.04 847.91 741.25 520.51 472.83 374.06 277.49 242.87 17.24%
EPS 30.48 23.11 23.87 28.84 20.20 14.08 -53.10 -14.80 -7.60 10.40 19.57 18.25 3.02%
DPS 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 7.00 7.00 5.00 5.00 -41.49%
NAPS 2.8006 2.8006 2.7653 2.3349 1.95 1.8302 1.4174 2.0673 2.31 2.10 2.2467 2.55 0.90%
Adjusted Per Share Value based on latest NOSH - 84,396
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 933.39 1,024.63 1,018.09 780.53 868.16 770.91 674.85 472.61 425.11 340.30 252.57 184.20 20.89%
EPS 30.48 23.11 23.87 26.24 18.35 12.81 -48.35 -13.44 -6.94 9.47 17.81 13.84 6.23%
DPS 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 6.29 6.37 4.55 3.79 -39.66%
NAPS 2.8006 2.8006 2.7657 2.1241 1.7745 1.664 1.2904 1.877 2.0768 1.9105 2.0449 1.934 4.05%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 30/04/13 30/04/13 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.76 1.76 1.20 0.86 0.78 0.67 0.26 0.63 1.05 0.94 1.27 2.38 -
P/RPS 0.19 0.17 0.12 0.10 0.08 0.08 0.04 0.12 0.22 0.25 0.46 0.98 -20.79%
P/EPS 5.77 7.62 5.03 2.98 3.87 4.76 -0.49 -4.26 -13.59 9.03 6.49 13.04 -10.03%
EY 17.32 13.13 19.89 33.54 25.85 21.03 -204.27 -23.50 -7.36 11.07 15.41 7.67 11.15%
DY 0.00 0.02 0.03 0.00 0.00 0.00 0.00 0.00 6.67 7.45 3.94 2.10 -37.60%
P/NAPS 0.63 0.63 0.43 0.37 0.40 0.37 0.18 0.30 0.45 0.45 0.57 0.93 -8.20%
Price Multiplier on Announcement Date
AQR T4Q 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 20/06/13 20/06/13 26/03/13 20/03/12 23/03/11 24/03/10 30/03/09 27/03/08 26/03/07 14/04/06 23/03/05 26/03/04 -
Price 1.83 1.83 1.40 0.97 0.73 0.62 0.22 0.60 1.02 1.09 1.16 2.23 -
P/RPS 0.20 0.18 0.14 0.11 0.08 0.07 0.03 0.12 0.22 0.29 0.42 0.92 -18.86%
P/EPS 6.00 7.92 5.87 3.36 3.62 4.40 -0.41 -4.05 -13.21 10.47 5.93 12.22 -7.81%
EY 16.66 12.63 17.05 29.74 27.62 22.72 -241.41 -24.67 -7.57 9.55 16.87 8.18 8.49%
DY 0.00 0.02 0.03 0.00 0.00 0.00 0.00 0.00 6.86 6.42 4.31 2.24 -38.04%
P/NAPS 0.65 0.65 0.51 0.42 0.37 0.34 0.16 0.29 0.44 0.52 0.52 0.87 -5.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 46 of 46 comments

jacklew

high EPS, low PE, ZERO dividend......another MEGAN???

2012-06-11 16:33

bhafizi

MEGAN?

2012-11-02 19:53

aunloke

Ingress paid first interim dividend of 4 sen on 16th of July this year, hopefully there will a final dividend after Q4.

2012-11-02 22:54

necro

Kedekot...
Kilang kat nilai jew beso..

2013-01-11 11:28

keringkontang

wauuuuuuuuuuuuuuuuuu!!!ingress pecut

2013-02-22 16:14

Desmond Liew

anyone knows the TA??

2013-02-25 09:34

smartguy

General offer

2013-02-25 11:26

Desmond Liew

waulau errr!! exited at 1.65,,, cold sweat when it slided to 1.45

2013-02-27 09:49

mrK0K3N

Diam diam berisi....

2013-02-27 09:49

talk2pkc

TQ TQ very much ........

2013-02-27 09:50

Desmond Liew

hehehe,,

2013-02-27 09:52

talk2pkc

Dont b greedy ..... CASH in while is up !! I m out n use profit to offset other "mis-judge" counters facing losses , lohhhhh

2013-02-27 09:56

Desmond Liew

yap,,, as it already touched my stop loss at 1.45 yesterday,, not willing to loss 1k, bit the tongue & got luck i could sell at 1.65 with profit... still sweating ..

2013-02-27 09:58

WilliamWang

wakakakakaka... laughing now...

2013-02-27 09:58

talk2pkc

Des, if u can hold I m sure 1.65 is just round corner , all the best n will get my "M & A" gods to sort it out 4u, ha ha ciao

2013-02-27 10:01

Desmond Liew

talk2pkc, i sold at 1.65 jst now,,, under such uncertainty, so long we can earn some shark fin to eat, it ok for me already.. wishing u all the best with luck bro...

2013-02-27 10:07

talk2pkc

Well done , join club !! U c my " M & A" gods can b useful at time, ha ha ha

2013-02-27 10:10

Desmond Liew

hahaha,,, already tried your M&A for itronic.. hehehe,,, next time borrow again foc bro..

2013-02-27 10:12

Desmond Liew

it drops again,, goreng counter ke

2013-02-28 09:29

banjuooo8305

tipu duit counter..lie la wat general offer...><""

2013-02-28 10:04

Alfred Aun

drop more pls, i m coming...

2013-03-01 10:36

Alfred Aun

waiting for RM1.44 @200 lot, hope can match it.

2013-03-01 11:09

Alfred Aun

YES!! profit taking at the price of RM1.50

2013-03-01 16:11

lynncly

Alfred Aun.. congrats ! :)

2013-03-01 16:56

Alfred Aun

Thank you lynncly. Happy weekend.

2013-03-01 16:59

lynncly

Happy weekend to u too. :)

2013-03-01 17:04

Desmond Liew

congrats... alfred

2013-03-01 19:57

Alfred Aun

Thank you Desmond Liew, I feel a little bit regret for profit taking too early. It seem likely up trend mode today!

2013-03-04 08:36

minitrader

anything can happen Alfred. As long as u are making, that's good enough. Sometimes it's greed that kills us. Never regret. Mkt is always there for us to make, either little or big.

2013-03-04 12:27

Alfred Aun

minitrader, i totally agree with you. Thanks for your advise.

2013-03-04 14:15

smartguy

u will more regret after today!!!

2013-03-04 14:21

minitrader

Price of Ingress had just spiked last week and RSI reached high of 83. Now RSI at 70. If u had taken profit, to me, no regrets.

2013-03-04 14:49

Desmond Liew

it lingers around 1.50,, it safe to buyin below 1.50 as am waiting for the chance.. Alfred, i agreed what minitrader has said.. no regret so long u have made a profit..

2013-03-04 14:52

Dondy BC Lee

rumour Oriental group is collecting the shares in open market, something is brewing in this company.

2013-03-17 22:52

Dondy BC Lee

anyone heard of Oriental buying 20% in Ingress ??
or is it privatised ??

2013-03-19 11:46

limahcai

hello,any info for ingress?

2013-04-15 12:06

Matsaham Mashuk

bullish..

2013-04-15 16:38

BC475654

Suspended pending material announcement

2013-04-16 12:03

Matsaham Mashuk

nice..hehehe..

2013-04-16 15:40

Matsaham Mashuk

exit..duit mashuk..

2013-04-17 09:00

lool

The buyout offer is 1.85 per share, could anybody help to shed light as why the current share price is not traded closer to the offer price?

2013-04-17 13:41

jpleow

The take-over offer is conditional - need 90% acceptance - otherwiase the offer will lapse & all acceptances will be returned. See the attachment in announcement on 16/4/13 - section 3.2 'Condition of the Offer'.

Even if it is unconditional, the buyers need to make profit from buying at a discount.

2013-04-17 15:43

necro

This counter in 2009 its price RM0.19....
Huhuhu

2013-04-17 22:22

lool

thanks jpleow...I am still learning, good to know.

2013-04-17 23:55

hornetsjet

how come still got people willing to buy at 1.85??

2013-06-11 21:28

jpleow

Better sell to them since the acceptance level is low according to 6/6/13 announcement - unlikely to be successful.

2013-06-12 10:01

Post a Comment