[IRIS] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 109.31%
YoY- -18.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 289,744 208,176 222,562 203,932 208,142 202,692 162,529 47.07%
PBT -9,198 -35,972 3,975 5,200 2,524 2,188 9,610 -
Tax 0 0 -14,953 -72 -74 -20 -5 -
NP -9,198 -35,972 -10,978 5,128 2,450 2,168 9,605 -
-
NP to SH -9,198 -35,972 3,975 5,128 2,450 2,168 9,605 -
-
Tax Rate - - 376.18% 1.38% 2.93% 0.91% 0.05% -
Total Cost 298,942 244,148 233,540 198,804 205,692 200,524 152,924 56.40%
-
Net Worth -19,399 -25,480 -6,851 -14,635 -19,926 -23,848 -25,056 -15.69%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth -19,399 -25,480 -6,851 -14,635 -19,926 -23,848 -25,056 -15.69%
NOSH 836,181 832,685 314,307 836,304 816,666 903,333 835,217 0.07%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -3.17% -17.28% -4.93% 2.51% 1.18% 1.07% 5.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 34.65 25.00 70.81 24.38 25.49 22.44 19.46 46.95%
EPS -1.10 -4.32 -1.32 0.61 0.30 0.24 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0306 -0.0218 -0.0175 -0.0244 -0.0264 -0.03 -15.76%
Adjusted Per Share Value based on latest NOSH - 845,483
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 35.04 25.18 26.92 24.66 25.17 24.51 19.66 47.05%
EPS -1.11 -4.35 0.48 0.62 0.30 0.26 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0235 -0.0308 -0.0083 -0.0177 -0.0241 -0.0288 -0.0303 -15.59%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.10 0.14 0.17 0.23 0.23 0.37 0.33 -
P/RPS 0.29 0.56 0.24 0.94 0.90 1.65 1.70 -69.27%
P/EPS -9.09 -3.24 13.44 37.51 76.67 154.17 28.70 -
EY -11.00 -30.86 7.44 2.67 1.30 0.65 3.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 30/05/05 22/02/05 22/11/04 27/08/04 25/05/04 27/02/04 -
Price 0.09 0.09 0.18 0.17 0.23 0.28 0.34 -
P/RPS 0.26 0.36 0.25 0.70 0.90 1.25 1.75 -71.98%
P/EPS -8.18 -2.08 14.23 27.72 76.67 116.67 29.57 -
EY -12.22 -48.00 7.03 3.61 1.30 0.86 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment