[IRIS] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 40.01%
YoY- 8.33%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 262,733 223,933 222,562 209,689 224,562 203,133 162,529 37.77%
PBT -1,888 -5,566 3,974 8,781 6,275 5,951 9,610 -
Tax -14,970 -15,002 -15,007 -54 -42 -10 -5 20774.66%
NP -16,858 -20,568 -11,033 8,727 6,233 5,941 9,605 -
-
NP to SH -1,905 -5,615 3,920 8,727 6,233 5,941 9,605 -
-
Tax Rate - - 377.63% 0.61% 0.67% 0.17% 0.05% -
Total Cost 279,591 244,501 233,595 200,962 218,329 197,192 152,924 49.57%
-
Net Worth -19,229 -25,480 -299 -14,795 -20,831 -23,848 -24,746 -15.49%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth -19,229 -25,480 -299 -14,795 -20,831 -23,848 -24,746 -15.49%
NOSH 828,867 832,685 13,750 845,483 853,750 903,333 841,724 -1.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -6.42% -9.18% -4.96% 4.16% 2.78% 2.92% 5.91% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 31.70 26.89 1,618.63 24.80 26.30 22.49 19.31 39.20%
EPS -0.23 -0.67 28.51 1.03 0.73 0.66 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0232 -0.0306 -0.0218 -0.0175 -0.0244 -0.0264 -0.0294 -14.61%
Adjusted Per Share Value based on latest NOSH - 845,483
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 31.78 27.08 26.92 25.36 27.16 24.57 19.66 37.77%
EPS -0.23 -0.68 0.47 1.06 0.75 0.72 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0233 -0.0308 -0.0004 -0.0179 -0.0252 -0.0288 -0.0299 -15.33%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.10 0.14 0.17 0.23 0.23 0.37 0.33 -
P/RPS 0.32 0.52 0.01 0.93 0.87 1.65 1.71 -67.31%
P/EPS -43.51 -20.76 0.60 22.28 31.50 56.26 28.92 -
EY -2.30 -4.82 167.70 4.49 3.17 1.78 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 25/08/05 30/05/05 22/02/05 22/11/04 27/08/04 25/05/04 27/02/04 -
Price 0.09 0.09 0.18 0.17 0.23 0.28 0.34 -
P/RPS 0.28 0.33 0.01 0.69 0.87 1.25 1.76 -70.67%
P/EPS -39.16 -13.35 0.63 16.47 31.50 42.57 29.80 -
EY -2.55 -7.49 158.38 6.07 3.17 2.35 3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment