[IRIS] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
22-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 109.31%
YoY- -18.57%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 209,010 182,642 286,645 203,932 141,052 25,452 52.33%
PBT 2,030 2,929 2,982 5,200 6,304 7,012 -21.94%
Tax -1,358 -20 -17 -72 -6 1 -
NP 672 2,909 2,965 5,128 6,297 7,013 -37.42%
-
NP to SH 1,300 2,909 2,965 5,128 6,297 7,013 -28.60%
-
Tax Rate 66.90% 0.68% 0.57% 1.38% 0.10% -0.01% -
Total Cost 208,338 179,733 283,680 198,804 134,754 18,438 62.36%
-
Net Worth 231,562 227,686 -10,291 -14,635 -32,315 83,492 22.61%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 231,562 227,686 -10,291 -14,635 -32,315 83,492 22.61%
NOSH 1,218,750 948,695 823,333 836,304 828,596 834,920 7.85%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.32% 1.59% 1.03% 2.51% 4.46% 27.56% -
ROE 0.56% 1.28% 0.00% 0.00% 0.00% 8.40% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 17.15 19.25 34.82 24.38 17.02 3.05 41.22%
EPS 0.11 0.31 0.36 0.61 0.76 0.84 -33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 -0.0125 -0.0175 -0.039 0.10 13.68%
Adjusted Per Share Value based on latest NOSH - 845,483
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 25.28 22.09 34.67 24.66 17.06 3.08 52.31%
EPS 0.16 0.35 0.36 0.62 0.76 0.85 -28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2801 0.2754 -0.0124 -0.0177 -0.0391 0.101 22.61%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.23 0.22 0.11 0.23 0.34 0.35 -
P/RPS 1.34 1.14 0.32 0.94 2.00 11.48 -34.90%
P/EPS 215.63 71.74 30.54 37.51 44.74 41.67 38.89%
EY 0.46 1.39 3.27 2.67 2.24 2.40 -28.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.92 0.00 0.00 0.00 3.50 -19.12%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 29/11/07 28/11/06 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.22 0.23 0.14 0.17 0.34 0.28 -
P/RPS 1.28 1.19 0.40 0.70 2.00 9.19 -32.56%
P/EPS 206.25 75.00 38.87 27.72 44.74 33.33 43.95%
EY 0.48 1.33 2.57 3.61 2.24 3.00 -30.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.96 0.00 0.00 0.00 2.80 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment