[IRIS] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 132.24%
YoY- -42.17%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 153,232 166,924 299,782 286,645 289,744 208,176 222,562 -22.08%
PBT 1,988 6,732 7,235 2,982 -9,198 -35,972 3,975 -37.07%
Tax 0 0 151 -17 0 0 -14,953 -
NP 1,988 6,732 7,386 2,965 -9,198 -35,972 -10,978 -
-
NP to SH 1,988 6,732 7,386 2,965 -9,198 -35,972 3,975 -37.07%
-
Tax Rate 0.00% 0.00% -2.09% 0.57% - - 376.18% -
Total Cost 151,244 160,192 292,396 283,680 298,942 244,148 233,540 -25.20%
-
Net Worth 216,872 168,299 182,370 -10,291 -19,399 -25,480 -6,851 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 216,872 168,299 182,370 -10,291 -19,399 -25,480 -6,851 -
NOSH 903,636 934,999 911,851 823,333 836,181 832,685 314,307 102.58%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.30% 4.03% 2.46% 1.03% -3.17% -17.28% -4.93% -
ROE 0.92% 4.00% 4.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 16.96 17.85 32.88 34.82 34.65 25.00 70.81 -61.53%
EPS 0.22 0.72 0.89 0.36 -1.10 -4.32 -1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.18 0.20 -0.0125 -0.0232 -0.0306 -0.0218 -
Adjusted Per Share Value based on latest NOSH - 832,073
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 18.53 20.19 36.26 34.67 35.04 25.18 26.92 -22.09%
EPS 0.24 0.81 0.89 0.36 -1.11 -4.35 0.48 -37.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2623 0.2036 0.2206 -0.0124 -0.0235 -0.0308 -0.0083 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.28 0.69 0.14 0.11 0.10 0.14 0.17 -
P/RPS 7.55 3.86 0.43 0.32 0.29 0.56 0.24 902.84%
P/EPS 581.82 95.83 17.28 30.54 -9.09 -3.24 13.44 1141.43%
EY 0.17 1.04 5.79 3.27 -11.00 -30.86 7.44 -92.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 3.83 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 27/02/06 28/11/05 25/08/05 30/05/05 22/02/05 -
Price 0.22 0.78 0.34 0.14 0.09 0.09 0.18 -
P/RPS 1.30 4.37 1.03 0.40 0.26 0.36 0.25 201.05%
P/EPS 100.00 108.33 41.98 38.87 -8.18 -2.08 14.23 268.19%
EY 1.00 0.92 2.38 2.57 -12.22 -48.00 7.03 -72.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 4.33 1.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment