[IRIS] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 220.58%
YoY- -73.68%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 231,525 289,468 299,781 284,596 262,733 223,933 222,562 2.67%
PBT 12,992 18,074 7,398 2,310 -1,888 -5,566 3,974 120.75%
Tax -13 -13 -13 -14,966 -14,970 -15,002 -15,007 -99.10%
NP 12,979 18,061 7,385 -12,656 -16,858 -20,568 -11,033 -
-
NP to SH 12,979 18,061 7,385 2,297 -1,905 -5,615 3,920 122.63%
-
Tax Rate 0.10% 0.07% 0.18% 647.88% - - 377.63% -
Total Cost 218,546 271,407 292,396 297,252 279,591 244,501 233,595 -4.35%
-
Net Worth 206,699 168,299 184,392 -10,400 -19,229 -25,480 -299 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 206,699 168,299 184,392 -10,400 -19,229 -25,480 -299 -
NOSH 861,250 934,999 921,964 832,073 828,867 832,685 13,750 1489.18%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.61% 6.24% 2.46% -4.45% -6.42% -9.18% -4.96% -
ROE 6.28% 10.73% 4.01% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 26.88 30.96 32.52 34.20 31.70 26.89 1,618.63 -93.53%
EPS 1.51 1.93 0.80 0.28 -0.23 -0.67 28.51 -85.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.18 0.20 -0.0125 -0.0232 -0.0306 -0.0218 -
Adjusted Per Share Value based on latest NOSH - 832,073
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 28.00 35.01 36.26 34.42 31.78 27.08 26.92 2.66%
EPS 1.57 2.18 0.89 0.28 -0.23 -0.68 0.47 123.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.2036 0.223 -0.0126 -0.0233 -0.0308 -0.0004 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 1.28 0.69 0.14 0.11 0.10 0.14 0.17 -
P/RPS 4.76 2.23 0.43 0.32 0.32 0.52 0.01 6065.59%
P/EPS 84.94 35.72 17.48 39.85 -43.51 -20.76 0.60 2641.02%
EY 1.18 2.80 5.72 2.51 -2.30 -4.82 167.70 -96.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 3.83 0.70 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 29/05/06 27/02/06 28/11/05 25/08/05 30/05/05 22/02/05 -
Price 0.22 0.78 0.34 0.14 0.09 0.09 0.18 -
P/RPS 0.82 2.52 1.05 0.41 0.28 0.33 0.01 1802.74%
P/EPS 14.60 40.38 42.45 50.71 -39.16 -13.35 0.63 717.53%
EY 6.85 2.48 2.36 1.97 -2.55 -7.49 158.38 -87.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 4.33 1.70 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment