[IRIS] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 220.58%
YoY- -73.68%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 256,715 254,657 221,779 284,596 209,689 124,343 16,784 57.48%
PBT 14,841 6,008 7,360 2,310 8,781 8,058 7,564 11.87%
Tax 1,014 -2,923 -20 -14,966 -54 -2 2 182.11%
NP 15,855 3,085 7,340 -12,656 8,727 8,056 7,566 13.11%
-
NP to SH 15,384 3,626 7,345 2,297 8,727 8,056 7,566 12.54%
-
Tax Rate -6.83% 48.65% 0.27% 647.88% 0.61% 0.02% -0.03% -
Total Cost 240,860 251,572 214,439 297,252 200,962 116,287 9,218 72.17%
-
Net Worth 275,238 0 237,599 -10,400 -14,795 -24,570 82,867 22.12%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 275,238 0 237,599 -10,400 -14,795 -24,570 82,867 22.12%
NOSH 1,376,190 1,325,333 990,000 832,073 845,483 630,000 828,679 8.81%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 6.18% 1.21% 3.31% -4.45% 4.16% 6.48% 45.08% -
ROE 5.59% 0.00% 3.09% 0.00% 0.00% 0.00% 9.13% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 18.65 19.21 22.40 34.20 24.80 19.74 2.03 44.67%
EPS 1.12 0.27 0.74 0.28 1.03 1.28 0.91 3.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.00 0.24 -0.0125 -0.0175 -0.039 0.10 12.23%
Adjusted Per Share Value based on latest NOSH - 832,073
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 31.47 31.22 27.19 34.89 25.71 15.24 2.06 57.45%
EPS 1.89 0.44 0.90 0.28 1.07 0.99 0.93 12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3374 0.00 0.2913 -0.0128 -0.0181 -0.0301 0.1016 22.12%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.12 0.23 0.22 0.11 0.23 0.34 0.35 -
P/RPS 0.64 1.20 0.98 0.32 0.93 1.72 17.28 -42.23%
P/EPS 10.73 84.07 29.65 39.85 22.28 26.59 38.33 -19.10%
EY 9.32 1.19 3.37 2.51 4.49 3.76 2.61 23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.00 0.92 0.00 0.00 0.00 3.50 -25.44%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 29/11/07 28/11/06 28/11/05 22/11/04 19/11/03 - -
Price 0.09 0.22 0.23 0.14 0.17 0.34 0.00 -
P/RPS 0.48 1.14 1.03 0.41 0.69 1.72 0.00 -
P/EPS 8.05 80.41 31.00 50.71 16.47 26.59 0.00 -
EY 12.42 1.24 3.23 1.97 6.07 3.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment