[IRIS] QoQ Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
23-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 63.89%
YoY- -35.45%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 209,010 210,786 211,588 234,881 182,642 153,232 166,924 16.15%
PBT 2,030 -8,424 -12,992 6,693 2,929 1,988 6,732 -54.99%
Tax -1,358 -2,020 -16 -1,925 -20 0 0 -
NP 672 -10,444 -13,008 4,768 2,909 1,988 6,732 -78.45%
-
NP to SH 1,300 -9,978 -13,264 4,768 2,909 1,988 6,732 -66.55%
-
Tax Rate 66.90% - - 28.76% 0.68% 0.00% 0.00% -
Total Cost 208,338 221,230 224,596 230,113 179,733 151,244 160,192 19.12%
-
Net Worth 231,562 225,692 225,014 231,283 227,686 216,872 168,299 23.68%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 231,562 225,692 225,014 231,283 227,686 216,872 168,299 23.68%
NOSH 1,218,750 1,187,857 1,184,285 1,005,581 948,695 903,636 934,999 19.30%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.32% -4.95% -6.15% 2.03% 1.59% 1.30% 4.03% -
ROE 0.56% -4.42% -5.89% 2.06% 1.28% 0.92% 4.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 17.15 17.75 17.87 23.36 19.25 16.96 17.85 -2.62%
EPS 0.11 -0.84 -1.12 0.47 0.31 0.22 0.72 -71.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.23 0.24 0.24 0.18 3.66%
Adjusted Per Share Value based on latest NOSH - 1,019,523
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 25.62 25.84 25.94 28.79 22.39 18.78 20.46 16.15%
EPS 0.16 -1.22 -1.63 0.58 0.36 0.24 0.83 -66.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2839 0.2767 0.2758 0.2835 0.2791 0.2659 0.2063 23.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.23 0.31 0.38 0.36 0.22 1.28 0.69 -
P/RPS 1.34 1.75 2.13 1.54 1.14 7.55 3.86 -50.57%
P/EPS 215.63 -36.90 -33.93 75.92 71.74 581.82 95.83 71.62%
EY 0.46 -2.71 -2.95 1.32 1.39 0.17 1.04 -41.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.63 2.00 1.57 0.92 5.33 3.83 -53.58%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 29/08/06 29/05/06 -
Price 0.22 0.25 0.29 0.39 0.23 0.22 0.78 -
P/RPS 1.28 1.41 1.62 1.67 1.19 1.30 4.37 -55.86%
P/EPS 206.25 -29.76 -25.89 82.25 75.00 100.00 108.33 53.55%
EY 0.48 -3.36 -3.86 1.22 1.33 1.00 0.92 -35.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.53 1.70 0.96 0.92 4.33 -58.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment