[IRIS] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 24.77%
YoY- -601.91%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 235,768 219,529 209,010 210,786 211,588 234,881 182,642 18.53%
PBT 9,428 5,482 2,030 -8,424 -12,992 6,693 2,929 117.85%
Tax -3,944 1,987 -1,358 -2,020 -16 -1,925 -20 3277.08%
NP 5,484 7,469 672 -10,444 -13,008 4,768 2,909 52.54%
-
NP to SH 5,484 7,474 1,300 -9,978 -13,264 4,768 2,909 52.54%
-
Tax Rate 41.83% -36.25% 66.90% - - 28.76% 0.68% -
Total Cost 230,284 212,060 208,338 221,230 224,596 230,113 179,733 17.94%
-
Net Worth 274,199 253,355 231,562 225,692 225,014 231,283 227,686 13.18%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 274,199 253,355 231,562 225,692 225,014 231,283 227,686 13.18%
NOSH 1,370,999 1,266,779 1,218,750 1,187,857 1,184,285 1,005,581 948,695 27.79%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.33% 3.40% 0.32% -4.95% -6.15% 2.03% 1.59% -
ROE 2.00% 2.95% 0.56% -4.42% -5.89% 2.06% 1.28% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 17.20 17.33 17.15 17.75 17.87 23.36 19.25 -7.22%
EPS 0.40 0.59 0.11 -0.84 -1.12 0.47 0.31 18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.19 0.19 0.19 0.23 0.24 -11.43%
Adjusted Per Share Value based on latest NOSH - 1,194,999
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 28.90 26.91 25.62 25.84 25.94 28.79 22.39 18.53%
EPS 0.67 0.92 0.16 -1.22 -1.63 0.58 0.36 51.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3361 0.3106 0.2839 0.2767 0.2758 0.2835 0.2791 13.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.16 0.20 0.23 0.31 0.38 0.36 0.22 -
P/RPS 0.93 1.15 1.34 1.75 2.13 1.54 1.14 -12.68%
P/EPS 40.00 33.90 215.63 -36.90 -33.93 75.92 71.74 -32.23%
EY 2.50 2.95 0.46 -2.71 -2.95 1.32 1.39 47.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 1.21 1.63 2.00 1.57 0.92 -8.88%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 29/11/07 24/08/07 30/05/07 23/02/07 28/11/06 -
Price 0.14 0.16 0.22 0.25 0.29 0.39 0.23 -
P/RPS 0.81 0.92 1.28 1.41 1.62 1.67 1.19 -22.60%
P/EPS 35.00 27.12 206.25 -29.76 -25.89 82.25 75.00 -39.80%
EY 2.86 3.69 0.48 -3.36 -3.86 1.22 1.33 66.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.80 1.16 1.32 1.53 1.70 0.96 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment