[MTRONIC] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -41.84%
YoY- -84.14%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 9,721 8,296 8,698 8,955 7,638 8,019 7,147 22.82%
PBT 465 719 793 119 187 241 80 224.32%
Tax -54 -564 -42 -5 9 0 134 -
NP 411 155 751 114 196 241 214 54.69%
-
NP to SH 411 155 751 114 196 241 -29 -
-
Tax Rate 11.61% 78.44% 5.30% 4.20% -4.81% 0.00% -167.50% -
Total Cost 9,310 8,141 7,947 8,841 7,442 7,778 6,933 21.78%
-
Net Worth 57,539 54,250 50,866 39,900 45,733 55,429 42,000 23.42%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 57,539 54,250 50,866 39,900 45,733 55,429 42,000 23.42%
NOSH 821,999 775,000 726,666 570,000 653,333 803,333 600,000 23.42%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 4.23% 1.87% 8.63% 1.27% 2.57% 3.01% 2.99% -
ROE 0.71% 0.29% 1.48% 0.29% 0.43% 0.43% -0.07% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 1.18 1.07 1.20 1.57 1.17 1.00 1.19 -0.56%
EPS 0.05 0.02 0.11 0.02 0.03 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.069 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 570,000
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.63 0.54 0.57 0.58 0.50 0.52 0.47 21.63%
EPS 0.03 0.01 0.05 0.01 0.01 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0354 0.0332 0.0261 0.0299 0.0362 0.0274 23.55%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.095 0.09 0.085 0.095 0.095 0.10 0.095 -
P/RPS 8.03 8.41 7.10 6.05 8.13 10.02 7.98 0.41%
P/EPS 190.00 450.00 82.25 475.00 316.67 333.33 -1,965.52 -
EY 0.53 0.22 1.22 0.21 0.32 0.30 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.29 1.21 1.36 1.36 1.45 1.36 0.00%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 21/05/15 27/02/15 21/11/14 21/08/14 22/05/14 28/02/14 -
Price 0.08 0.085 0.09 0.085 0.115 0.10 0.10 -
P/RPS 6.76 7.94 7.52 5.41 9.84 10.02 8.40 -13.51%
P/EPS 160.00 425.00 87.08 425.00 383.33 333.33 -2,068.97 -
EY 0.63 0.24 1.15 0.24 0.26 0.30 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.29 1.21 1.64 1.45 1.43 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment