[MTRONIC] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -923.39%
YoY- -984.76%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 71,069 66,357 62,574 38,252 59,513 55,694 52,624 22.11%
PBT -1,454 -5,036 -3,244 -20,192 -915 513 -2,186 -23.74%
Tax -444 325 134 -64 -624 -62 188 -
NP -1,898 -4,710 -3,110 -20,256 -1,539 450 -1,998 -3.35%
-
NP to SH -2,909 -6,362 -5,610 -21,348 -2,086 -180 -1,976 29.31%
-
Tax Rate - - - - - 12.09% - -
Total Cost 72,967 71,067 65,684 58,508 61,052 55,244 54,622 21.23%
-
Net Worth 52,988 60,890 63,877 59,914 72,156 79,717 72,247 -18.62%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 52,988 60,890 63,877 59,914 72,156 79,717 72,247 -18.62%
NOSH 633,829 636,266 637,500 635,357 629,090 675,000 617,500 1.75%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -2.67% -7.10% -4.97% -52.95% -2.59% 0.81% -3.80% -
ROE -5.49% -10.45% -8.78% -35.63% -2.89% -0.23% -2.74% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.21 10.43 9.82 6.02 9.46 8.25 8.52 20.01%
EPS -0.46 -1.00 -0.88 -3.36 -0.33 -0.03 -0.32 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0836 0.0957 0.1002 0.0943 0.1147 0.1181 0.117 -20.02%
Adjusted Per Share Value based on latest NOSH - 635,357
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 4.64 4.33 4.09 2.50 3.89 3.64 3.44 22.01%
EPS -0.19 -0.42 -0.37 -1.39 -0.14 -0.01 -0.13 28.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0398 0.0417 0.0391 0.0471 0.0521 0.0472 -18.65%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.05 0.05 0.05 0.07 0.09 0.09 0.06 -
P/RPS 0.45 0.48 0.51 1.16 0.95 1.09 0.70 -25.45%
P/EPS -10.89 -5.00 -5.68 -2.08 -27.14 -337.50 -18.75 -30.31%
EY -9.18 -20.00 -17.60 -48.00 -3.68 -0.30 -5.33 43.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.52 0.50 0.74 0.78 0.76 0.51 11.41%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 25/08/10 31/05/10 25/02/10 26/11/09 27/08/09 -
Price 0.05 0.06 0.05 0.05 0.08 0.09 0.09 -
P/RPS 0.45 0.58 0.51 0.83 0.85 1.09 1.06 -43.42%
P/EPS -10.89 -6.00 -5.68 -1.49 -24.13 -337.50 -28.13 -46.79%
EY -9.18 -16.67 -17.60 -67.20 -4.14 -0.30 -3.56 87.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.50 0.53 0.70 0.76 0.77 -15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment