[OCNCASH] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -778.73%
YoY- -703.83%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 32,112 30,782 29,336 29,252 33,360 33,476 31,834 0.57%
PBT -1,493 -1,954 -3,734 -4,148 -1,645 -837 714 -
Tax 396 -577 -444 -272 1,142 9 150 90.67%
NP -1,097 -2,532 -4,178 -4,420 -503 -828 864 -
-
NP to SH -1,097 -2,532 -4,178 -4,420 -503 -828 864 -
-
Tax Rate - - - - - - -21.01% -
Total Cost 33,209 33,314 33,514 33,672 33,863 34,304 30,970 4.75%
-
Net Worth 32,104 31,232 30,868 31,669 32,497 32,779 34,673 -4.98%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 32,104 31,232 30,868 31,669 32,497 32,779 34,673 -4.98%
NOSH 223,877 223,411 222,234 221,000 219,130 221,785 227,368 -1.02%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -3.42% -8.23% -14.24% -15.11% -1.51% -2.47% 2.71% -
ROE -3.42% -8.11% -13.53% -13.96% -1.55% -2.53% 2.49% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.34 13.78 13.20 13.24 15.22 15.09 14.00 1.60%
EPS -0.49 -1.13 -1.88 -2.00 -0.23 -0.37 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1434 0.1398 0.1389 0.1433 0.1483 0.1478 0.1525 -4.00%
Adjusted Per Share Value based on latest NOSH - 221,000
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.32 11.81 11.26 11.22 12.80 12.84 12.21 0.59%
EPS -0.42 -0.97 -1.60 -1.70 -0.19 -0.32 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.1198 0.1184 0.1215 0.1247 0.1258 0.133 -4.96%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.10 0.10 0.13 0.17 0.14 0.18 0.16 -
P/RPS 0.70 0.73 0.98 1.28 0.92 1.19 1.14 -27.69%
P/EPS -20.41 -8.82 -6.91 -8.50 -60.99 -48.21 42.11 -
EY -4.90 -11.33 -14.46 -11.76 -1.64 -2.07 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.94 1.19 0.94 1.22 1.05 -23.62%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 20/11/07 20/08/07 31/05/07 28/02/07 24/11/06 29/08/06 -
Price 0.10 0.11 0.11 0.13 0.17 0.17 0.16 -
P/RPS 0.70 0.80 0.83 0.98 1.12 1.13 1.14 -27.69%
P/EPS -20.41 -9.71 -5.85 -6.50 -74.06 -45.54 42.11 -
EY -4.90 -10.30 -17.09 -15.38 -1.35 -2.20 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.79 0.79 0.91 1.15 1.15 1.05 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment