[OCNCASH] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 5.48%
YoY- -583.56%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 43,728 32,112 30,782 29,336 29,252 33,360 33,476 19.47%
PBT -556 -1,493 -1,954 -3,734 -4,148 -1,645 -837 -23.84%
Tax -1,108 396 -577 -444 -272 1,142 9 -
NP -1,664 -1,097 -2,532 -4,178 -4,420 -503 -828 59.18%
-
NP to SH -1,664 -1,097 -2,532 -4,178 -4,420 -503 -828 59.18%
-
Tax Rate - - - - - - - -
Total Cost 45,392 33,209 33,314 33,514 33,672 33,863 34,304 20.50%
-
Net Worth 10,873 32,104 31,232 30,868 31,669 32,497 32,779 -52.04%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 10,873 32,104 31,232 30,868 31,669 32,497 32,779 -52.04%
NOSH 76,842 223,877 223,411 222,234 221,000 219,130 221,785 -50.63%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -3.81% -3.42% -8.23% -14.24% -15.11% -1.51% -2.47% -
ROE -15.30% -3.42% -8.11% -13.53% -13.96% -1.55% -2.53% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 56.91 14.34 13.78 13.20 13.24 15.22 15.09 142.09%
EPS -0.76 -0.49 -1.13 -1.88 -2.00 -0.23 -0.37 61.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1415 0.1434 0.1398 0.1389 0.1433 0.1483 0.1478 -2.85%
Adjusted Per Share Value based on latest NOSH - 223,863
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.78 12.32 11.81 11.26 11.22 12.80 12.84 19.51%
EPS -0.64 -0.42 -0.97 -1.60 -1.70 -0.19 -0.32 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.1232 0.1198 0.1184 0.1215 0.1247 0.1258 -52.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.10 0.10 0.10 0.13 0.17 0.14 0.18 -
P/RPS 0.18 0.70 0.73 0.98 1.28 0.92 1.19 -71.57%
P/EPS -4.62 -20.41 -8.82 -6.91 -8.50 -60.99 -48.21 -79.02%
EY -21.65 -4.90 -11.33 -14.46 -11.76 -1.64 -2.07 377.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.72 0.94 1.19 0.94 1.22 -30.27%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 29/02/08 20/11/07 20/08/07 31/05/07 28/02/07 24/11/06 -
Price 0.10 0.10 0.11 0.11 0.13 0.17 0.17 -
P/RPS 0.18 0.70 0.80 0.83 0.98 1.12 1.13 -70.58%
P/EPS -4.62 -20.41 -9.71 -5.85 -6.50 -74.06 -45.54 -78.21%
EY -21.65 -4.90 -10.30 -17.09 -15.38 -1.35 -2.20 358.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.79 0.79 0.91 1.15 1.15 -27.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment