[RGTECH] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 123.52%
YoY- -93.11%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 32,907 29,238 34,982 14,500 12,395 14,144 29,759 6.93%
PBT 2,375 2,991 2,080 22 -704 -258 3,064 -15.63%
Tax -1,091 -900 -428 -173 -70 -106 -1,062 1.81%
NP 1,284 2,091 1,652 -151 -774 -364 2,002 -25.64%
-
NP to SH 1,132 2,058 1,972 119 -506 21 2,010 -31.82%
-
Tax Rate 45.94% 30.09% 20.58% 786.36% - - 34.66% -
Total Cost 31,623 27,147 33,330 14,651 13,169 14,508 27,757 9.09%
-
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - 525 -
Div Payout % - - - - - - 26.13% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,486 67,330 65,229 63,339 63,234 63,759 63,654 5.00%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.90% 7.15% 4.72% -1.04% -6.24% -2.57% 6.73% -
ROE 1.65% 3.06% 3.02% 0.19% -0.80% 0.03% 3.16% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.27 5.57 6.66 2.76 2.36 2.69 5.67 6.94%
EPS 0.22 0.39 0.38 0.02 -0.10 0.00 0.38 -30.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1304 0.1282 0.1242 0.1206 0.1204 0.1214 0.1212 5.00%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.21 5.51 6.60 2.73 2.34 2.67 5.61 7.01%
EPS 0.21 0.39 0.37 0.02 -0.10 0.00 0.38 -32.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 0.1291 0.127 0.123 0.1194 0.1192 0.1202 0.12 4.99%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.35 0.365 0.36 0.33 0.33 0.27 0.315 -
P/RPS 5.59 6.56 5.40 11.95 13.98 10.03 5.56 0.35%
P/EPS 162.39 93.15 95.88 1,456.44 -342.52 6,752.57 82.31 57.36%
EY 0.62 1.07 1.04 0.07 -0.29 0.01 1.21 -35.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.32 -
P/NAPS 2.68 2.85 2.90 2.74 2.74 2.22 2.60 2.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 25/05/21 25/02/21 25/11/20 21/08/20 16/06/20 24/02/20 -
Price 0.345 0.35 0.365 0.375 0.35 0.355 0.29 -
P/RPS 5.51 6.29 5.48 13.58 14.83 13.18 5.12 5.02%
P/EPS 160.07 89.32 97.21 1,655.04 -363.28 8,878.38 75.78 64.70%
EY 0.62 1.12 1.03 0.06 -0.28 0.01 1.32 -39.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
P/NAPS 2.65 2.73 2.94 3.11 2.91 2.92 2.39 7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment