[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -13.74%
YoY- -60.51%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 4,245,404 3,411,969 3,239,213 3,288,568 3,378,120 3,350,614 3,304,452 18.23%
PBT 489,632 431,849 455,141 448,360 466,836 650,105 780,841 -26.80%
Tax -187,280 -231,225 -274,624 -284,730 -277,152 -302,669 -405,709 -40.35%
NP 302,352 200,624 180,517 163,630 189,684 347,436 375,132 -13.42%
-
NP to SH 302,352 200,624 180,517 163,630 189,684 347,436 375,132 -13.42%
-
Tax Rate 38.25% 53.54% 60.34% 63.50% 59.37% 46.56% 51.96% -
Total Cost 3,943,052 3,211,345 3,058,696 3,124,938 3,188,436 3,003,178 2,929,320 21.97%
-
Net Worth 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 14.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 32,533 - - - - - -
Div Payout % - 16.22% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 14.50%
NOSH 924,058 903,711 891,884 889,293 891,372 889,720 889,781 2.55%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.12% 5.88% 5.57% 4.98% 5.62% 10.37% 11.35% -
ROE 11.56% 9.21% 8.19% 7.60% 8.94% 16.76% 17.57% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 459.43 377.55 363.19 369.80 378.98 376.59 371.38 15.28%
EPS 32.72 22.20 20.24 18.40 21.28 39.05 42.16 -15.58%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.41 2.47 2.42 2.38 2.33 2.40 11.64%
Adjusted Per Share Value based on latest NOSH - 881,897
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 128.40 103.20 97.97 99.46 102.17 101.34 99.94 18.23%
EPS 9.14 6.07 5.46 4.95 5.74 10.51 11.35 -13.47%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7909 0.6587 0.6663 0.6509 0.6416 0.627 0.6459 14.49%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.35 5.25 3.52 2.88 2.90 2.95 3.42 -
P/RPS 1.16 1.39 0.97 0.78 0.77 0.78 0.92 16.76%
P/EPS 16.35 23.65 17.39 15.65 13.63 7.55 8.11 59.79%
EY 6.12 4.23 5.75 6.39 7.34 13.24 12.33 -37.39%
DY 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.18 1.43 1.19 1.22 1.27 1.43 20.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 -
Price 4.88 5.85 4.58 2.89 3.58 2.75 3.56 -
P/RPS 1.06 1.55 1.26 0.78 0.94 0.73 0.96 6.84%
P/EPS 14.91 26.35 22.63 15.71 16.82 7.04 8.44 46.28%
EY 6.70 3.79 4.42 6.37 5.94 14.20 11.84 -31.65%
DY 0.00 0.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.43 1.85 1.19 1.50 1.18 1.48 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment