[AMBANK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 72.53%
YoY- -60.51%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,061,351 3,411,969 2,429,410 1,644,284 844,530 3,350,614 2,478,339 -43.27%
PBT 122,408 431,849 341,356 224,180 116,709 650,105 585,631 -64.88%
Tax -46,820 -231,225 -205,968 -142,365 -69,288 -302,669 -304,282 -71.38%
NP 75,588 200,624 135,388 81,815 47,421 347,436 281,349 -58.46%
-
NP to SH 75,588 200,624 135,388 81,815 47,421 347,436 281,349 -58.46%
-
Tax Rate 38.25% 53.54% 60.34% 63.50% 59.37% 46.56% 51.96% -
Total Cost 985,763 3,211,345 2,294,022 1,562,469 797,109 3,003,178 2,196,990 -41.47%
-
Net Worth 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 14.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 32,533 - - - - - -
Div Payout % - 16.22% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 2,615,085 2,177,945 2,202,953 2,152,090 2,121,465 2,073,049 2,135,476 14.50%
NOSH 924,058 903,711 891,884 889,293 891,372 889,720 889,781 2.55%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.12% 5.88% 5.57% 4.98% 5.62% 10.37% 11.35% -
ROE 2.89% 9.21% 6.15% 3.80% 2.24% 16.76% 13.18% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 114.86 377.55 272.39 184.90 94.74 376.59 278.53 -44.68%
EPS 8.18 22.20 15.18 9.20 5.32 39.05 31.62 -59.50%
DPS 0.00 3.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.83 2.41 2.47 2.42 2.38 2.33 2.40 11.64%
Adjusted Per Share Value based on latest NOSH - 881,897
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 32.10 103.20 73.48 49.73 25.54 101.34 74.96 -43.27%
EPS 2.29 6.07 4.09 2.47 1.43 10.51 8.51 -58.41%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7909 0.6587 0.6663 0.6509 0.6416 0.627 0.6459 14.49%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 5.35 5.25 3.52 2.88 2.90 2.95 3.42 -
P/RPS 4.66 1.39 1.29 1.56 3.06 0.78 1.23 143.62%
P/EPS 65.40 23.65 23.19 31.30 54.51 7.55 10.82 232.91%
EY 1.53 4.23 4.31 3.19 1.83 13.24 9.25 -69.96%
DY 0.00 0.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.18 1.43 1.19 1.22 1.27 1.43 20.49%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 07/08/02 20/05/02 27/02/02 09/11/01 03/08/01 22/05/01 12/02/01 -
Price 4.88 5.85 4.58 2.89 3.58 2.75 3.56 -
P/RPS 4.25 1.55 1.68 1.56 3.78 0.73 1.28 123.05%
P/EPS 59.66 26.35 30.17 31.41 67.29 7.04 11.26 204.85%
EY 1.68 3.79 3.31 3.18 1.49 14.20 8.88 -67.14%
DY 0.00 0.62 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.43 1.85 1.19 1.50 1.18 1.48 10.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment